Release Details

The Geo Group Reports Second Quarter 2023 Results

August 9, 2023

BOCA RATON, Fla.--(BUSINESS WIRE)--Aug. 9, 2023-- The GEO Group, Inc. (NYSE: GEO) (“GEO”), a leading provider of support services for secure facilities, processing centers, and reentry centers, as well as enhanced in-custody rehabilitation, post-release support, and electronic monitoring programs, reported today its financial results for the second quarter and first six months of 2023.

Second Quarter 2023 Highlights

  • Total revenues of $593.9 million
  • Net Income of $29.5 million
  • Net Income Attributable to GEO of $0.20 per diluted share
  • Adjusted Net Income of $0.24 per diluted share
  • Adjusted EBITDA of $129.0 million

For the second quarter 2023, we reported net income of $29.5 million, compared to net income of $53.7 million for the second quarter 2022. We reported total revenues for the second quarter 2023 of $593.9 million compared to $588.2 million for the second quarter 2022. Second quarter 2023 results reflect a year-over-year increase of $26.1 million in net interest expense as a result of the completed transactions to address the substantial majority of our outstanding debt, which closed on August 19, 2022, as well as the impact of higher interest rates. We reported second quarter 2023 Adjusted EBITDA of $129.0 million, compared to $132.3 million for the second quarter 2022.

George C. Zoley, Executive Chairman of GEO, said, “We are pleased with our performance for the second quarter 2023, which exceeded our previously issued financial guidance. Our diversified business units delivered overall strong operational and financial performance during the first half of 2023 despite some headwinds in our Electronic Monitoring and Supervision Services segment. Our management team remains focused on reducing our net debt, which is a key strategic priority for our company. We are also continuing our efforts to market our current idle facilities to federal and state government agencies.”

First Six Months 2023 Highlights

  • Total revenues of $1.20 billion
  • Net Income of $57.5 million
  • Net Income Attributable to GEO of $0.39 per diluted share
  • Adjusted Net Income of $0.46 per diluted share
  • Adjusted EBITDA of $259.9 million

For the first six months of 2023, we reported net income of $57.5 million, compared to net income of $91.9 million for the first six months of 2022. We reported total revenues for the first six months of 2023 of $1.20 billion compared to $1.14 billion for the first six months of 2022.

Results for the first six months of 2023 reflect a year-over-year increase of $53.2 million in net interest expense as a result of the completed transactions to address the substantial majority of our outstanding debt, which closed on August 19, 2022, as well as the impact of higher interest rates. For the first six months of 2023, we reported Adjusted EBITDA of $259.9 million, compared to $257.5 million for the first six months of 2022.

2023 Financial Guidance

Today, we updated our guidance for the full-year 2023 to reflect our updated expectations regarding the timing of participant levels under the U.S. Department of Homeland Security’s Intensive Supervision and Appearance Program (“ISAP”).

Our previously issued guidance for 2023 assumed that the number of ISAP participants would stabilize at the mid-point of 2023 and then moderately increase during the third quarter of 2023 and the fourth quarter of 2023.

Although the number of ISAP participants continued to decline throughout the month of July of 2023 and in early August of 2023, which was longer than we previously estimated, we continue to believe that the ISAP participant count is likely to stabilize and then begin to increase moderately.

We expect full-year GAAP Net Income to be between $95 million and $110 million, on annual revenues of approximately $2.4 billion. We expect our full-year 2023 Adjusted EBITDA to be between $490 million and $520 million. We expect our effective tax rate for the full-year 2023 to be approximately 29 percent, exclusive of any discrete items.

For the third quarter of 2023, we expect Net Income to be between $19 million and $26 million on quarterly revenues of $588 million to $603 million. We expect third quarter 2023 Adjusted EBITDA to be in a range of $115 million to $130 million.

For the fourth quarter of 2023, we expect Net Income to be between $19 million and $27 million on quarterly revenues of $595 million to $610 million. We expect fourth quarter 2023 Adjusted EBITDA to be in a range of $115 million to $130 million.

Our guidance assumes steady performance from our other segments and does not include the potential reactivation of any of our remaining idle Secure Services facilities, which total approximately 9,000 beds.

Conference Call Information

We have scheduled a conference call and webcast for today at 11:00 AM (Eastern Time) to discuss our second quarter 2023 financial results as well as our outlook. The call-in number for the U.S. is 1-877-250-1553 and the international call-in number is 1-412-542-4145. In addition, a live audio webcast of the conference call may be accessed on the Webcasts section under the News, Events and Reports tab of GEO’s investor relations webpage at investors.geogroup.com. A replay of the webcast will be available on the website for one year. A telephonic replay of the conference call will be available through August 16, 2023, at 1-877-344-7529 (U.S.) and 1-412-317-0088 (International). The participant passcode for the telephonic replay is 4095233.

About The GEO Group

The GEO Group, Inc. (NYSE: GEO) is a leading diversified government service provider, specializing in design, financing, development, and support services for secure facilities, processing centers, and community reentry centers in the United States, Australia, South Africa, and the United Kingdom. GEO’s diversified services include enhanced in-custody rehabilitation and post-release support through the award-winning GEO Continuum of Care®, secure transportation, electronic monitoring, community-based programs, and correctional health and mental health care. GEO’s worldwide operations include the ownership and/or delivery of support services for 102 facilities totaling approximately 82,000 beds, including idle facilities and projects under development, with a workforce of up to approximately 18,000 employees.

Reconciliation Tables and Supplemental Information

GEO has made available Supplemental Information which contains reconciliation tables of Net Income Attributable to GEO to Adjusted Net Income, and Net Income to EBITDA and Adjusted EBITDA, along with supplemental financial and operational information on GEO’s business and other important operating metrics. The reconciliation tables are also presented herein. Please see the section below titled “Note to Reconciliation Tables and Supplemental Disclosure - Important Information on GEO’s Non-GAAP Financial Measures” for information on how GEO defines these supplemental Non-GAAP financial measures and reconciles them to the most directly comparable GAAP measures. GEO’s Reconciliation Tables can be found herein and in GEO’s Supplemental Information available on GEO’s investor webpage at investors.geogroup.com.

Note to Reconciliation Tables and Supplemental Disclosure –
Important Information on GEO's Non-GAAP Financial Measures

Adjusted Net Income, EBITDA, and Adjusted EBITDA are non-GAAP financial measures that are presented as supplemental disclosures. GEO has presented herein certain forward-looking statements about GEO's future financial performance that include non-GAAP financial measures, including Net Debt, Net Leverage, Adjusted Net Income, and Adjusted EBITDA. The determination of the amounts that are included or excluded from these non-GAAP financial measures is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period.

While we have provided a high level reconciliation for the guidance ranges for full year 2023, we are unable to present a more detailed quantitative reconciliation of the forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures because management cannot reliably predict all of the necessary components of such GAAP measures. The quantitative reconciliation of the forward-looking non-GAAP financial measures will be provided for completed annual and quarterly periods, as applicable, calculated in a consistent manner with the quantitative reconciliation of non-GAAP financial measures previously reported for completed annual and quarterly periods.

Net Debt is defined as gross principal debt less cash from restricted subsidiaries. Net Leverage is defined as Net Debt divided by Adjusted EBITDA.

EBITDA is defined as net income adjusted by adding provisions for income tax, interest expense, net of interest income, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for (gain)/loss on asset divestitures, pre-tax, net loss attributable to non-controlling interests, stock-based compensation expenses, pre-tax, other non-cash revenue and expenses, pre-tax, and certain other adjustments as defined from time to time.

Given the nature of our business as a real estate owner and operator, we believe that EBITDA and Adjusted EBITDA are helpful to investors as measures of our operational performance because they provide an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures, and to fund other cash needs or reinvest cash into our business. We believe that by removing the impact of our asset base (primarily depreciation and amortization) and excluding certain non-cash charges, amounts spent on interest and taxes, and certain other charges that are highly variable from year to year, EBITDA and Adjusted EBITDA provide our investors with performance measures that reflect the impact to operations from trends in occupancy rates, per diem rates and operating costs, providing a perspective not immediately apparent from net income. The adjustments we make to derive the non-GAAP measures of EBITDA and Adjusted EBITDA exclude items which may cause short-term fluctuations in income from continuing operations and which we do not consider to be the fundamental attributes or primary drivers of our business plan and they do not affect our overall long-term operating performance.

EBITDA and Adjusted EBITDA provide disclosure on the same basis as that used by our management and provide consistency in our financial reporting, facilitate internal and external comparisons of our historical operating performance and our business units and provide continuity to investors for comparability purposes.

Adjusted Net Income is defined as net income attributable to GEO adjusted for certain items which by their nature are not comparable from period to period or that tend to obscure GEO’s actual operating performance, including for the periods presented (gain)/loss on asset divestitures, pre-tax, (gain)/loss on the extinguishment of debt, pre-tax, and tax effect of adjustments to net income attributable to GEO.

Safe-Harbor Statement

This press release contains forward-looking statements regarding future events and future performance of GEO that involve risks and uncertainties that could materially and adversely affect actual results, including statements regarding GEO’s financial guidance for the full-year, third quarter, and fourth quarter of 2023, statements regarding GEO’s efforts to market its current idle facilities, GEO’s focus on reducing net debt, and GEO’s assumptions regarding the number of ISAP participants during the second half of 2023. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “estimate,” or “continue” or the negative of such words and similar expressions. Risks and uncertainties that could cause actual results to vary from current expectations and forward-looking statements contained in this press release include, but are not limited to: (1) GEO’s ability to meet its financial guidance for 2023 given the various risks to which its business is exposed; (2) GEO’s ability to deleverage and repay, refinance or otherwise address its debt maturities in an amount and on terms commercially acceptable to GEO, and on the timeline it expects or at all; (3) GEO’s ability to identify and successfully complete any potential sales of company-owned assets and businesses on commercially advantageous terms on a timely basis, or at all; (4) changes in federal and state government policy, orders, directives, legislation and regulations that affect public-private partnerships with respect to secure, correctional and detention facilities, processing centers and reentry centers, including the timing and scope of implementation of President Biden's Executive Order directing the U.S. Attorney General not to renew the U.S. Department of Justice contracts with privately operated criminal detention facilities; (5) changes in federal immigration policy; (6) public and political opposition to the use of public-private partnerships with respect to secure correctional and detention facilities, processing centers and reentry centers; (7) the magnitude, severity, and duration of the COVID-19 global pandemic, its impact on GEO, GEO's ability to mitigate the risks associated with COVID-19, and the efficacy and distribution of COVID-19 vaccines; (8) GEO’s ability to sustain or improve company-wide occupancy rates at its facilities in light of the COVID-19 global pandemic and policy and contract announcements impacting GEO’s federal facilities in the United States; (9) fluctuations in GEO’s operating results, including as a result of contract terminations, contract renegotiations, changes in occupancy levels and increases in GEO’s operating costs; (10) general economic and market conditions, including changes to governmental budgets and its impact on new contract terms, contract renewals, renegotiations, per diem rates, fixed payment provisions, and occupancy levels; (11) GEO’s ability to address inflationary pressures related to labor related expenses and other operating costs; (12) GEO’s ability to timely open facilities as planned, profitably manage such facilities and successfully integrate such facilities into GEO’s operations without substantial costs; (13) GEO’s ability to win management contracts for which it has submitted proposals and to retain existing management contracts; (14) risks associated with GEO’s ability to control operating costs associated with contract start-ups; (15) GEO’s ability to successfully pursue growth and continue to create shareholder value; (16) GEO’s ability to obtain financing or access the capital markets in the future on acceptable terms or at all; and (17) other factors contained in GEO’s Securities and Exchange Commission periodic filings, including its Form 10-K, 10-Q and 8-K reports, many of which are difficult to predict and outside of GEO’s control.

Second quarter and first six months of 2023 financial tables to follow:

Condensed Consolidated Balance Sheets*

(Unaudited)

 
As of As of
June 30, 2023 December 31, 2022
(unaudited) (unaudited)
ASSETS
 
Cash and cash equivalents $

48,716

$

95,073

Accounts receivable, less allowance for doubtful accounts

350,961

416,399

Prepaid expenses and other current assets

52,299

43,536

Total current assets $

451,976

$

555,008

 
Restricted Cash and Investments

136,497

111,691

Property and Equipment, Net

1,963,880

2,002,021

Operating Lease Right-of-Use Assets, Net

108,975

90,950

Assets Held for Sale

14,113

480

Deferred Income Tax Assets

8,005

8,005

Intangible Assets, Net (including goodwill)

896,160

902,887

Other Non-Current Assets

92,283

89,341

 
Total Assets $

3,671,889

$

3,760,383

 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
Accounts payable $

73,076

$

79,312

Accrued payroll and related taxes

46,136

53,225

Accrued expenses and other current liabilities

174,835

237,369

Operating lease liabilities, current portion

23,784

22,584

Current portion of finance lease obligations, and long-term debt

29,377

44,722

Total current liabilities $

347,208

$

437,212

 
Deferred Income Tax Liabilities

75,849

75,849

Other Non-Current Liabilities

79,763

74,008

Operating Lease Liabilities

90,127

73,801

Finance Lease Liabilities

922

1,280

Long-Term Debt

1,845,649

1,933,145

Total Shareholders' Equity

1,232,371

1,165,088

 
Total Liabilities and Shareholders' Equity $

3,671,889

$

3,760,383

 
* all figures in '000s

Condensed Consolidated Statements of Operations*

(Unaudited)

 
 
Q2 2023 Q2 2022 YTD 2023 YTD 2022
(unaudited) (unaudited) (unaudited) (unaudited)
 
Revenues $

593,891

 

$

588,177

 

$

1,202,100

 

$

1,139,362

 

Operating expenses

428,128

 

411,791

 

861,620

 

796,952

 

Depreciation and amortization

31,691

 

32,016

 

63,614

 

67,954

 

General and administrative expenses

41,692

 

49,296

 

91,826

 

97,856

 

 
 
Operating income

92,380

 

95,074

 

185,040

 

176,600

 

 
Interest income

1,297

 

5,562

 

2,465

 

11,190

 

Interest expense

(55,046

)

(33,225

)

(109,304

)

(64,846

)

(Loss) on extinguishment of debt

(1,618

)

-

 

(1,754

)

-

 

Gain on asset divestitures

2,175

 

3,680

 

2,175

 

3,053

 

 
Income before income taxes and equity in earnings of affiliates

39,188

 

71,091

 

78,622

 

125,997

 

 
Provision for income taxes

11,153

 

18,898

 

23,515

 

36,860

 

Equity in earnings of affiliates, net of income tax provision

1,490

 

1,480

 

2,412

 

2,715

 

 
Net income

29,525

 

53,673

 

57,519

 

91,852

 

 
Less: Net loss attributable to noncontrolling interests

46

 

54

 

55

 

94

 

 
Net income attributable to The GEO Group, Inc. $

29,571

 

$

53,727

 

$

57,574

 

$

91,946

 

 
 
Weighted Average Common Shares Outstanding:
Basic

122,045

 

121,119

 

121,740

 

120,918

 

Diluted

123,278

 

121,881

 

123,496

 

121,650

 

 
Net income per Common Share Attributable to The GEO Group, Inc.** :
 
Basic:
Net income per share — basic $

0.20

 

$

0.37

 

$

0.39

 

$

0.63

 

 
Diluted:
Net income per share — diluted $

0.20

 

$

0.37

 

$

0.39

 

$

0.63

 

 
* All figures in '000s, except per share data
** In accordance with U.S. GAAP, diluted earnings per share attributable to GEO available to common stockholders is calculated under the if-converted method or the
two-class method, whichever calculation results in the lowest diluted earnings per share amount, which may be lower than Adjusted Net Income Per Diluted Share.

Reconciliation of Net Income to EBITDA and Adjusted EBITDA,

and Net Income Attributable to GEO to Adjusted Net Income*

(Unaudited)

 
Q2 2023 Q2 2022 YTD 2023 YTD 2022
(unaudited) (unaudited) (unaudited) (unaudited)
Net Income $

29,525

 

$

53,673

 

$

57,519

 

$

91,852

 

 
Add:
Income tax provision **

11,487

 

19,061

 

24,029

 

37,136

 

Interest expense, net of interest income ***

55,366

 

27,663

 

108,593

 

53,656

 

Depreciation and amortization

31,691

 

32,016

 

63,614

 

67,954

 

EBITDA $

128,069

 

$

132,413

 

$

253,755

 

$

250,598

 

 
Add (Subtract):
(Gain)/Loss on asset divestitures, pre-tax

(2,175

)

(3,680

)

(2,175

)

(3,053

)

Net loss attributable to noncontrolling interests

46

 

54

 

55

 

94

 

Stock based compensation expenses, pre-tax

3,357

 

3,556

 

8,935

 

9,869

 

Other non-cash revenue & expenses, pre-tax

(331

)

-

 

(687

)

-

 

Adjusted EBITDA $

128,966

 

$

132,343

 

$

259,883

 

$

257,508

 

 
 
 
 
Net Income attributable to GEO $

29,571

 

$

53,727

 

$

57,574

 

$

91,946

 

 
Add (Subtract):
(Gain)/Loss on asset divestitures, pre-tax

(2,175

)

(3,680

)

(2,175

)

(3,680

)

(Gain)/Loss on extinguishment of debt, pre-tax

1,618

 

-

 

1,754

 

-

 

Tax effect of adjustment to net income attributable to GEO (1)

140

 

926

 

106

 

926

 

 
Adjusted Net Income $

29,154

 

$

50,973

 

$

57,259

 

$

89,192

 

 
Weighted average common shares outstanding - Diluted

123,278

 

121,881

 

123,496

 

121,650

 

 
Adjusted Net Income per Diluted share

0.24

 

0.42

 

0.46

 

0.73

 

 
* all figures in '000s, except per share data
** including income tax provision on equity in earnings of affiliates
*** includes (gain)/loss on extinguishment of debt
(1) Tax adjustment related to gain/Loss on asset divestitures and gain/loss on extinguishment of debt.

2023 Outlook/Reconciliation (1)

(In thousands, except per share data)

(Unaudited)

     

FY 2023

Net Income

$

95,000

 

 

to

 

$

110,000

 

Net Interest Expense

 

215,000

 

 

 

 

 

221,000

 

Income Taxes  
(including income tax provision on equity in earnings of affiliates)

 

40,500

 

 

 

 

 

46,000

 

Depreciation and Amortization

 

126,500

 

 

 

 

 

130,000

 

Non-Cash Stock Based Compensation

 

16,500

 

 

 

 

 

16,500

 

Other Non-Cash

 

(3,500

)

 

 

 

 

(3,500

)

Adjusted EBITDA

$

490,000

 

 

to

 

$

520,000

 

 

 

 
Net Income Attributable to GEO Per Diluted Share

$

0.76

 

 

to

 

$

0.89

 

Weighted Average Common Shares Outstanding-Diluted

 

123,500

 

 

to

 

 

123,500

 

 

 

 
 

 

 
 

 

 
CAPEX  

 

 
Growth

 

9,000

 

 

to

 

 

10,000

 

Technology

 

16,000

 

 

to

 

 

20,000

 

Facility Maintenance

 

45,000

 

 

to

 

 

50,000

 

Capital Expenditures

 

70,000

 

 

to

 

 

80,000

 

     
Total Debt, Net

$

1,820,000

 

   

$

1,780,000

 

Total Leverage, Net

 

3.60

 

   

 

3.52

 

(1) Total Net Leverage is calculated using the midpoint of Adjusted EBITDA guidance range.

 

Pablo E. Paez
Executive Vice President, Corporate Relations
(866) 301 4436

Source: The GEO Group, Inc.