UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 6, 2014
THE GEO GROUP, INC.
(Exact Name of Registrant as Specified in its Charter)
Florida | 1-14260 | 65-0043078 | ||
(State or Other Jurisdiction | (Commission | (IRS Employer | ||
of Incorporation) | File Number) | Identification No.) |
621 NW 53rd Street, Suite 700, Boca Raton, Florida | 33487 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code (561) 893-0101
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Section 2 Financial Information
Item 2.02. | Results of Operations and Financial Condition. |
On November 6, 2014, The GEO Group, Inc. (GEO or the Company) issued a press release (the Earnings Press Release) announcing its financial results for the third quarter and nine months ended September 30, 2014 and updating its financial guidance for the fourth quarter 2014 and full year 2014. A copy of the Earnings Press Release is furnished hereto as Exhibit 99.1. GEO also held a conference call on November 6, 2014 to discuss these matters, a transcript of which is furnished hereto as Exhibit 99.3.
In the Earnings Press Release, GEO provided Net Operating Income, EBITDA, Adjusted EBITDA, Funds From Operations, Normalized Funds From Operations and Adjusted Funds From Operations for the third quarter and nine months ended September 30, 2014 and the comparable prior-year periods that were not calculated in accordance with Generally Accepted Accounting Principles (the Non-GAAP Information) and are presented as supplemental disclosures. Generally, for purposes of Regulation G under the Securities Exchange Act of 1934, Non-GAAP Information is any numerical measure of a companys performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. The Earnings Press Release presents the financial measure calculated and presented in accordance with GAAP, which is the most directly comparable to the Non-GAAP Information, with a prominence equal to or greater than its presentation of the Non-GAAP Information. The Earnings Press Release also contains a reconciliation of the Non-GAAP Information to the financial measure calculated and presented in accordance with GAAP which is the most directly comparable to the Non-GAAP Information.
Net Operating Income is defined as revenues less operating expenses, excluding depreciation and amortization expense, general and administrative expenses, and real estate related operating lease expense. Net Operating Income is calculated as net income adjusted by subtracting equity in earnings of affiliates, net of tax, and by adding income tax (benefit) provision, interest expense, net of interest income, loss on extinguishment of debt, depreciation and amortization expense, general and administrative expenses, and real estate related operating lease expense.
EBITDA is defined as Net Operating Income adjusted by subtracting general and administrative expenses, real estate related operating lease expense, and loss on extinguishment of debt, pre-tax, and by adding equity in earnings of affiliates, pre-tax. Adjusted EBITDA is defined as EBITDA adjusted for net income/loss attributable to non-controlling interests, non-cash stock-based compensation expenses, pre-tax, and certain other adjustments as defined from time to time, including for the periods presented REIT conversion related expenses, pre-tax, loss on extinguishment of debt, pre-tax, and non-cash mark-to-market adjustments for derivative instruments. Given the nature of GEOs business as a real estate owner and operator, it believes that EBITDA and Adjusted EBITDA are helpful to investors as measures of its operational performance because they provide an indication of its ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures and to fund other cash needs or reinvest cash into its business. GEO believes that by removing the impact of its asset base (primarily depreciation and amortization) and excluding certain non-cash charges, amounts spent on interest and taxes, and certain other charges that are highly variable from year to year, EBITDA and Adjusted EBITDA provide its investors with performance measures that reflect the impact to operations from trends in occupancy rates, per diem rates and operating costs, providing a perspective not immediately apparent from income from continuing operations. The adjustments GEO makes to derive the non-GAAP measures of EBITDA and Adjusted EBITDA exclude items which may cause short-term fluctuations in income from continuing operations and which GEO does not consider to be the fundamental attributes or primary drivers of its business plan and they do not affect GEOs overall long-term operating performance. EBITDA and
2
Adjusted EBITDA provide disclosure on the same basis as that used by GEOs management and provide consistency in its financial reporting, facilitate internal and external comparisons of its historical operating performance and its business units and provide continuity to investors for comparability purposes.
Funds from Operations, or FFO, is defined in accordance with standards established by the National Association of Real Estate Investment Trusts, or NAREIT, which defines FFO as net income/loss attributable to common shareholders (computed in accordance with United States Generally Accepted Accounting Principles), excluding real estate related depreciation and amortization, excluding gains and losses from the cumulative effects of accounting changes, extraordinary items and sales of properties, and including adjustments for unconsolidated partnerships and joint ventures. Normalized Funds from Operations, or Normalized FFO, is defined as FFO adjusted for certain items which by their nature are not comparable from period to period or that tend to obscure GEOs actual operating performance, including for the periods presented REIT conversion related expenses, net of tax, tax benefit related to IRS settlement and REIT conversion, and loss on extinguishment of debt, net of tax.
Adjusted Funds from Operations, or AFFO, is defined as Normalized FFO adjusted by adding non-cash expenses such as non-real estate related depreciation and amortization, stock based compensation expense, the amortization of debt costs and other non-cash interest, and non-cash mark-to-market adjustments for derivative instruments and by subtracting recurring consolidated maintenance capital expenditures.
Because of the unique design, structure and use of GEOs correctional facilities, it believes that assessing the performance of its correctional facilities without the impact of depreciation or amortization is useful and meaningful to investors. Although NAREIT has published its definition of FFO, companies often modify this definition as they seek to provide financial measures that meaningfully reflect their distinctive operations. GEO has modified FFO to derive Normalized FFO and AFFO that meaningfully reflect its operations. GEOs assessment of its operations is focused on long-term sustainability. The adjustments GEO makes to derive the non-GAAP measures of Normalized FFO and AFFO exclude items which may cause short-term fluctuations in income from continuing operations but have no impact on GEOs cash flows, or it does not consider them to be fundamental attributes or the primary drivers of GEOs business plan and they do not affect GEOs overall long-term operating performance.
GEO may make adjustments to FFO from time to time for certain other income and expenses that do not reflect a necessary component of GEOs operational performance on the basis discussed above, even though such items may require cash settlement. Because FFO, Normalized FFO and AFFO exclude depreciation and amortization unique to real estate as well as non-operational items and certain other charges that are highly variable from year to year, they provide GEOs investors with performance measures that reflect the impact to operations from trends in occupancy rates, per diem rates, operating costs and interest costs, providing a perspective not immediately apparent from income from continuing operations. GEO believes the presentation of FFO, Normalized FFO and AFFO provide useful information to investors as they provide an indication of GEOs ability to fund capital expenditures and expand its business. FFO, Normalized FFO and AFFO provide disclosure on the same basis as that used by GEOs management and provide consistency in its financial reporting, facilitate internal and external comparisons of its historical operating performance and its business units and provide continuity to investors for comparability purposes. Additionally, FFO, Normalized FFO and AFFO are widely recognized measures in GEOs industry as a real estate investment trust.
The Earnings Press Release contains reconciliation tables for Net Operating Income, EBITDA, Adjusted EBITDA, Funds from Operations, Normalized Funds from Operations and Adjusted Funds from Operations.
3
GEO has presented in the Earnings Press Release certain forward-looking statements about GEOs future financial performance that include non-GAAP financial measures, including, Net Operating Income, EBITDA, Adjusted EBITDA, Funds From Operations, Normalized Funds From Operations, and Adjusted Funds From Operations. The determination of the amounts that are excluded from these non-GAAP financial measures is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period. While GEO has provided a high level reconciliation for the guidance ranges for full year 2014, it is unable to present a more detailed quantitative reconciliation of the forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures because management cannot reliably predict all of the necessary components of such GAAP measures. The quantitative reconciliation of the forward-looking GAAP financial measures will be provided for completed annual and quarterly periods, as applicable, calculated in a consistent manner with the quantitative reconciliation of non-GAAP financial measures previously reported for completed annual and quarterly periods.
The Non-GAAP Information should be considered in addition to results that are prepared under current accounting standards but should not be considered a consolidated substitute for, or superior to, financial information prepared in accordance with GAAP. The Non-GAAP Information may differ from similarly titled measures presented by other companies. The Non-GAAP Information, as well as other information in the Earnings Press Release, should be read in conjunction with GEOs financial statements filed with the Securities and Exchange Commission. The information set forth in Item 2.02 in this Form 8-K is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information set forth in Item 2.02 in this Form 8-K shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.
Section 8 Other Events
Item 8.01. | Other Events. |
On November 6, 2014, GEO issued a press release (the Dividend Press Release) announcing that its Board of Directors declared a quarterly cash dividend of $0.62 per share which will be paid on November 26, 2014 to shareholders of record as of the close of business on November 17, 2014. A copy of the Dividend Press Release is attached as Exhibit 99.2.
Section 9 Financial Statements and Exhibits
Item 9.01. | Financial Statements and Exhibits. |
(d) | Exhibits |
Exhibit |
Description | |
99.1 | Press Release, dated November 6, 2014, announcing GEOs financial results for the third quarter and nine months ended September 30, 2014. | |
99.2 | Press Release, dated November 6, 2014, announcing GEOs declaration of a quarterly cash dividend. | |
99.3 | Transcript of Conference Call discussing GEOs financial results for the third quarter and nine months ended September 30, 2014. |
4
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
THE GEO GROUP, INC. | ||||||
November 10, 2014 | By: | /s/ Brian R. Evans | ||||
Date | Brian R. Evans Senior Vice President and Chief Financial Officer (Principal Financial Officer) |
5
EXHIBIT INDEX
Exhibit |
Description | |
99.1 | Press Release, dated November 6, 2014, announcing GEOs financial results for the third quarter and nine months ended September 30, 2014. | |
99.2 | Press Release, dated November 6, 2014, announcing GEOs declaration of a quarterly cash dividend. | |
99.3 | Transcript of Conference Call discussing GEOs financial results for the third quarter and nine months ended September 30, 2014. |
6
Exhibit 99.1
CR-14-21
THE GEO GROUP REPORTS THIRD QUARTER 2014 RESULTS
3Q14 Net Income per Diluted Share of $0.54
3Q14 Normalized FFO of $0.72 per Diluted Share; 3Q14 AFFO of $0.84 per Diluted Share
Increased 2014 AFFO Guidance to $232-$235 million or $3.21 to $3.24 per Diluted Share
Increased Quarterly Dividend by 9% to $0.62 per Share
Boca Raton, Fla. November 6, 2014 The GEO Group, Inc. (NYSE: GEO) (GEO), the first fully integrated equity real estate investment trust specializing in the design, financing, development, and operation of correctional, detention, and community reentry facilities around the globe, reported today its financial results for the third quarter 2014.
Third Quarter 2014 Highlights
Net Income per Diluted Share of $0.54
Net Operating Income of $122.2 million
Normalized FFO of $0.72 per Diluted Share
AFFO of $0.84 per Diluted Share
For the third quarter 2014, Normalized Funds From Operations (Normalized FFO) increased to $52.2 million, or $0.72 per diluted share, from $42.1 million, or $0.59 per diluted share, for the third quarter 2013. Third quarter 2014 Adjusted Funds From Operations (AFFO) increased to $60.8 million, or $0.84 per diluted share, from $51.8 million, or $0.72 per diluted share, for the third quarter 2013. For the third quarter 2014, Net Operating Income (NOI) increased to $122.2 million from $102.0 million for the third quarter 2013.
George C. Zoley, Chairman and Chief Executive Officer of GEO, said: We are very pleased with our third quarter results and outlook for the balance of the year, which continue to reflect robust operational and financial performance from our diversified business units. Our quarterly results continue to be driven by strong occupancy across our diversified real estate assets. Since the beginning of the year, our GEO Corrections & Detention division has activated new contracts or has announced contract awards totaling more than 6,000 correctional and detention beds, and our GEO Community Services division has continued to expand with the opening of approximately a dozen new day reporting centers and the provision of community supervision services in several new markets. We continue to be optimistic regarding the growth opportunities in our industry, and we have increased our quarterly cash dividend by 9% to $0.62 per share which is indicative of our commitment to return value to our shareholders.
GEO reported total revenues for the third quarter 2014 of $457.9 million up from total revenues of $379.8 million for the third quarter 2013. GEO reported third quarter 2014 net income of $39.0 million, or $0.54 per diluted share, up from $29.9 million, or $0.42 per diluted share, for the third quarter 2013.
More
Contact: Pablo E. Paez Vice President, Corporate Relations |
(866) 301 4436 |
N E W S R E L E A S E
Compared to third quarter 2013, GEOs third quarter 2014 results reflect the activation of 1,500 company-owned beds at three facilities in California in November 2013; the assumption of management at three managed-only facilities totaling 3,854 beds in the State of Florida in February 2014; a 400-bed contract capacity expansion at the company-owned Rio Grande Detention Center in Texas during the first quarter 2014; the activation of the company-owned, 300-bed McFarland Female Community Reentry Facility in California during the third quarter 2014; and the opening of new day reporting centers in Pennsylvania, California, and Virginia during the fourth quarter 2013 and first quarter 2014.
Additionally, GEOs third quarter 2014 results reflect $38.9 million in construction revenues and $0.6 million in construction NOI associated with GEOs recently signed contract for the development and operation of the new 1,300-bed Ravenhall Prison Facility in Australia.
First Nine Months 2014 Highlights
Net Income per Diluted Share of $1.47
Net Operating Income of $348.9 million
Normalized FFO of $2.02 per Diluted Share
AFFO of $2.40 per Diluted Share
For the first nine months of 2014, Normalized FFO increased to $145.4 million, or $2.02 per diluted share, from $125.7 million, or $1.76 per diluted share, for the first nine months of 2013. AFFO for the first nine months of 2014 increased to $173.2 million, or $2.40 per diluted share, from $153.7 million, or $2.15 per diluted share, for the first nine months of 2013. For the first nine months of 2014, NOI increased to $348.9 million from $312.8 million for the first nine months of 2013.
GEO reported total revenues for the first nine months of 2014 of $1.26 billion up from total revenues of $1.14 billion for the first nine months of 2013. GEO reported net income of $105.9 million, or $1.47 per diluted share, for the first nine months of 2014, up from $87.6 million, or $1.22 per diluted share for the first nine months of 2013.
Compared to the first nine months of 2013, GEOs results for the first nine months of 2014 reflect the activation of 1,500 company-owned beds at three facilities in California in November 2013; the assumption of management at three managed-only facilities totaling 3,854 beds in the State of Florida in February 2014; a 400-bed contract capacity expansion at the company-owned Rio Grande Detention Center in Texas during the first quarter 2014; the activation of the company-owned, 300-bed McFarland Female Community Reentry Facility in California during the third quarter 2014; and the opening of new day reporting centers in Pennsylvania, California, and Virginia during the fourth quarter 2013 and first quarter 2014.
Additionally, GEOs results for the first nine months of 2014 reflect approximately $38.9 million in construction revenues and $0.6 million in construction NOI associated with GEOs recently signed contract for the development and operation of the new 1,300-bed Ravenhall Prison Facility in Australia.
More
Contact: Pablo E. Paez Vice President, Corporate Relations |
(866) 301 4436 |
N E W S R E L E A S E
Net Operating Income, Funds From Operations (FFO), Normalized FFO, and AFFO are widely used non-GAAP supplemental financial measures of REIT performance. Please see the section of this press release below entitled Note to Reconciliation Tables and Supplemental DisclosureImportant Information on GEOs Non-GAAP Financial Measures for information on how GEO defines these supplemental Non-GAAP financial measures.
2014 Financial Guidance
GEO updated its guidance for the fourth quarter 2014 and the full-year 2014. For the fourth quarter 2014, GEO expects AFFO to be in a range of $0.81 to $0.84 per diluted share. On a GAAP basis, GEO expects fourth quarter 2014 net income per diluted share to be in a range of $0.51 to $0.53 and fourth quarter 2014 revenues to be in a range of $431 million to $436 million, including approximately $21 million in construction revenue associated with GEOs recently signed contract for the development and operation of the new 1,300-bed Ravenhall Prison Facility in Australia.
GEO increased its full-year 2014 AFFO guidance to a range of $3.21 to $3.24 per diluted share, or $232 million to $235 million. On a GAAP basis, GEO increased its net income guidance for the full year 2014 to a range of $1.98 to $2.00 per diluted share. GEO increased full-year 2014 revenue guidance to a range of $1.695 billion to $1.700 billion, including approximately $60 million in construction revenue associated with GEOs recently signed contract for the development and operation of the new 1,300-bed Ravenhall Prison Facility in Australia. GEO increased its full-year 2014 Net Operating Income guidance to a range of $476 million to $479 million. GEO increased its full-year 2014 Adjusted EBITDA guidance to a range of $346 million to $349 million.
Quarterly Dividend
On November 5, 2014, GEOs Board of Directors declared a quarterly cash dividend of $0.62 per share, which represents a 9% increase from GEOs most recent quarterly cash dividend. The quarterly cash dividend will be paid on November 26, 2014 to shareholders of record as of the close of business on November 17, 2014. The declaration of future quarterly cash dividends is subject to approval by GEOs Board of Directors and to meeting the requirements of all applicable laws and regulations. GEOs Board of Directors retains the power to modify its dividend policy as it may deem necessary or appropriate in the future.
Senior Notes Offering and At-the-Market Equity Program
On September 25, 2014, GEO completed the offering of $250 million aggregate principal amount of senior unsecured notes due October 2024 (the Notes). The Notes were issued with a coupon and yield to maturity of 57/8%. On May 8, 2013, GEO filed with the Securities and Exchange Commission a prospectus supplement related to the offer and sale from time to time of GEO common stock at an aggregate offering price of up to $100 million through sales agents in negotiated transactions or transactions that are deemed to be at the market offerings. During the third quarter 2014, there were approximately 1.5 million shares of common stock sold under the prospectus supplement for gross proceeds of approximately $56 million. GEO used the net proceeds from the Notes offering and the sales under the prospectus supplement to pay down outstanding borrowings under its revolving credit facility and pay related fees, costs and expenses.
More
Contact: Pablo E. Paez Vice President, Corporate Relations |
(866) 301 4436 |
N E W S R E L E A S E
Reconciliation Tables and Supplemental Disclosure
GEO has made available a Supplemental Disclosure which contains reconciliation tables of Net Income to Net Operating Income, EBITDA, and Adjusted EBITDA, and Net Income to FFO, Normalized FFO and AFFO along with supplemental financial and operational information on GEOs business segments and other important operating metrics. Please see the section of this press release below titled Note to Reconciliation Tables and Supplemental DisclosureImportant Information on GEOs Non-GAAP Financial Measures for information on how GEO defines these supplemental financial measures and reconciles them to the most directly comparable GAAP measures. GEOs Reconciliation Tables can be found herein and in GEOs Supplemental Disclosure which is available on GEOs Investor Relations webpage at www.geogroup.com.
Conference Call Information
GEO has scheduled a conference call and simultaneous webcast for today at 11:00 AM (Eastern Time) to discuss GEOs third quarter 2014 financial results as well as its progress and outlook. The call-in number for the U.S. is 1-888-226-6761 and the international call-in number is 1-704-815-6133. The conference call participant passcode is 28865369. In addition, a live audio webcast of the conference call may be accessed on the Conference Calls/Webcasts section of GEOs investor relations webpage at www.geogroup.com. A replay of the audio webcast will be available on the website for one year. A telephonic replay of the conference call will be available until November 13, 2014 at 1-855-859-2056 (U.S.) and 1-404-537-3406 (International). The conference call participant passcode for the telephonic replay is 28865369.
About The GEO Group
The GEO Group, Inc. (NYSE: GEO) is the first fully integrated equity real estate investment trust specializing in the design, financing, development, and operation of correctional, detention, and community reentry facilities around the globe. GEO is the worlds leading provider of diversified correctional, detention, community reentry, and electronic monitoring services to government agencies worldwide with operations in the United States, Australia, South Africa, and the United Kingdom. GEOs worldwide operations include the ownership and/or management of 98 facilities totaling approximately 78,500 beds, including projects under development, with a growing workforce of approximately 18,000 professionals.
Note to Reconciliation Tables and Supplemental Disclosure
Important Information on GEOs Non-GAAP Financial Measures
Net Operating Income, EBITDA, Adjusted EBITDA, Funds from Operations, Normalized Funds from Operations and Adjusted Funds from Operations are non-GAAP financial measures that are presented as supplemental disclosures.
More
Contact: Pablo E. Paez Vice President, Corporate Relations |
(866) 301 4436 |
N E W S R E L E A S E
GEO has presented herein certain forward-looking statements about GEOs future financial performance that include non-GAAP financial measures, including, Net Operating Income, EBITDA, Adjusted EBITDA, FFO, Normalized FFO, and AFFO. The determination of the amounts that are excluded from these non-GAAP financial measures is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period. While we have provided a high level reconciliation for the guidance ranges for full year 2014, we are unable to present a more detailed quantitative reconciliation of the forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures because management cannot reliably predict all of the necessary components of such GAAP measures. The quantitative reconciliation of the forward-looking GAAP financial measures will be provided for completed annual and quarterly periods, as applicable, calculated in a consistent manner with the quantitative reconciliation of non-GAAP financial measures previously reported for completed annual and quarterly periods.
Net Operating Income is defined as revenues less operating expenses, excluding depreciation and amortization expense, general and administrative expenses, and real estate related operating lease expense. Net Operating Income is calculated as net income adjusted by subtracting equity in earnings of affiliates, net of tax, and by adding income tax (benefit) provision, interest expense, net of interest income, loss on extinguishment of debt, depreciation and amortization expense, general and administrative expenses, and real estate related operating lease expense.
EBITDA is defined as Net Operating Income adjusted by subtracting general and administrative expenses, real estate related operating lease expense, and loss on extinguishment of debt, pre-tax, and by adding equity in earnings of affiliates, pre-tax. Adjusted EBITDA is defined as EBITDA adjusted for net income/loss attributable to non-controlling interests, non-cash stock-based compensation expenses, pre-tax, and certain other adjustments as defined from time to time, including for the periods presented REIT conversion related expenses, pre-tax, loss on extinguishment of debt, pre-tax, and non-cash mark-to-market adjustments for derivative instruments. Given the nature of our business as a real estate owner and operator, we believe that EBITDA and Adjusted EBITDA are helpful to investors as measures of our operational performance because they provide an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures and to fund other cash needs or reinvest cash into our business. We believe that by removing the impact of our asset base (primarily depreciation and amortization) and excluding certain non-cash charges, amounts spent on interest and taxes, and certain other charges that are highly variable from year to year, EBITDA and Adjusted EBITDA provide our investors with performance measures that reflect the impact to operations from trends in occupancy rates, per diem rates and operating costs, providing a perspective not immediately apparent from income from continuing operations. The adjustments we make to derive the non-GAAP measures of EBITDA and Adjusted EBITDA exclude items which may cause short-term fluctuations in income from continuing operations and which we do not consider to be the fundamental attributes or primary drivers of our business plan and they do not affect our overall long-term operating performance. EBITDA and Adjusted EBITDA provide disclosure on the same basis as that used by our management and provide consistency in our financial reporting, facilitate internal and external comparisons of our historical operating performance and our business units and provide continuity to investors for comparability purposes.
More
Contact: Pablo E. Paez Vice President, Corporate Relations |
(866) 301 4436 |
N E W S R E L E A S E
Funds from Operations, or FFO, is defined in accordance with standards established by the National Association of Real Estate Investment Trusts, or NAREIT, which defines FFO as net income/loss attributable to common shareholders (computed in accordance with United States Generally Accepted Accounting Principles), excluding real estate related depreciation and amortization, excluding gains and losses from the cumulative effects of accounting changes, extraordinary items and sales of properties, and including adjustments for unconsolidated partnerships and joint ventures. Normalized Funds from Operations, or Normalized FFO, is defined as FFO adjusted for certain items which by their nature are not comparable from period to period or that tend to obscure GEOs actual operating performance, including for the periods presented REIT conversion related expenses, net of tax, tax benefit related to IRS settlement and REIT conversion, and loss on extinguishment of debt, net of tax.
Adjusted Funds from Operations, or AFFO, is defined as Normalized FFO adjusted by adding non-cash expenses such as non-real estate related depreciation and amortization, stock based compensation expense, the amortization of debt costs and other non-cash interest, and non-cash mark-to-market adjustments for derivative instruments and by subtracting recurring consolidated maintenance capital expenditures.
Because of the unique design, structure and use of our correctional facilities, we believe that assessing the performance of our correctional facilities without the impact of depreciation or amortization is useful and meaningful to investors. Although NAREIT has published its definition of FFO, companies often modify this definition as they seek to provide financial measures that meaningfully reflect their distinctive operations. We have modified FFO to derive Normalized FFO and AFFO that meaningfully reflect our operations. Our assessment of our operations is focused on long-term sustainability. The adjustments we make to derive the non-GAAP measures of Normalized FFO and AFFO exclude items which may cause short-term fluctuations in income from continuing operations but have no impact on our cash flows, or we do not consider them to be fundamental attributes or the primary drivers of our business plan and they do not affect our overall long-term operating performance.
We may make adjustments to FFO from time to time for certain other income and expenses that do not reflect a necessary component of our operational performance on the basis discussed above, even though such items may require cash settlement. Because FFO, Normalized FFO and AFFO exclude depreciation and amortization unique to real estate as well as non-operational items and certain other charges that are highly variable from year to year, they provide our investors with performance measures that reflect the impact to operations from trends in occupancy rates, per diem rates, operating costs and interest costs, providing a perspective not immediately apparent from income from continuing operations. We believe the presentation of FFO, Normalized FFO and AFFO provide useful information to investors as they provide an indication of our ability to fund capital expenditures and expand our business. FFO, Normalized FFO and AFFO provide disclosure on the same basis as that used by our management and provide consistency in our financial reporting, facilitate internal and external comparisons of our historical operating performance and our business units and provide continuity to investors for comparability purposes. Additionally, FFO, Normalized FFO and AFFO are widely recognized measures in our industry as a real estate investment trust.
More
Contact: Pablo E. Paez Vice President, Corporate Relations |
(866) 301 4436 |
N E W S R E L E A S E
Safe-Harbor Statement
This press release contains forward-looking statements regarding future events and future performance of GEO that involve risks and uncertainties that could materially affect actual results, including statements regarding financial guidance for the fourth quarter of 2014 and full year 2014, growth opportunities, and the expected activation of certain facilities in the fourth quarter of 2014. Factors that could cause actual results to vary from current expectations and forward-looking statements contained in this press release include, but are not limited to: (1) GEOs ability to meet its financial guidance for 2014 given the various risks to which its business is exposed; (2) GEOs ability to declare future quarterly cash dividends and the timing and amount of such future cash dividends; (3) GEOs ability to successfully pursue further growth and continue to create shareholder value; (4) risks associated with GEOs ability to control operating costs associated with contract start-ups; (5) GEOs ability to timely open facilities as planned, profitably manage such facilities and successfully integrate such facilities into GEOs operations without substantial costs; (6) GEOs ability to win management contracts for which it has submitted proposals and to retain existing management contracts; (7) GEOs ability to obtain future financing on acceptable terms; (8) GEOs ability to sustain company-wide occupancy rates at its facilities; (9) GEOs ability to access the capital markets in the future on satisfactory terms or at all; (10) GEOs ability to remain qualified as a REIT; (11) the incurrence of REIT related expenses; and (12) other factors contained in GEOs Securities and Exchange Commission periodic filings, including its Form 10-K, 10-Q and 8-K reports.
Contact: Pablo E. Paez Vice President, Corporate Relations |
(866) 301 4436 |
N E W S R E L E A S E
Third quarter and first nine months 2014 financial tables to follow:
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
(Unaudited) | ||||||||||||||||
Q3 2014 | Q3 2013 | YTD 2014 | YTD 2013 | |||||||||||||
Revenues |
$ | 457,900 | $ | 379,842 | $ | 1,263,880 | $ | 1,138,526 | ||||||||
Operating expenses |
342,216 | 283,903 | 934,197 | 843,946 | ||||||||||||
Depreciation and amortization |
24,079 | 23,888 | 71,969 | 70,480 | ||||||||||||
General and administrative expenses |
28,287 | 27,222 | 84,937 | 86,625 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
63,318 | 44,829 | 172,777 | 137,475 | ||||||||||||
Interest income |
1,048 | 1,084 | 2,604 | 3,433 | ||||||||||||
Interest expense |
(21,408 | ) | (21,569 | ) | (62,662 | ) | (62,013 | ) | ||||||||
Loss on extinguishment of debt |
| (1,451 | ) | | (6,978 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes and equity in earnings of affiliates |
42,958 | 22,893 | 112,719 | 71,917 | ||||||||||||
Provision for (benefit from) income taxes |
5,537 | (7,755 | ) | 11,062 | (14,142 | ) | ||||||||||
Equity in earnings of affiliates, net of income tax provision |
1,544 | 1,526 | 4,202 | 3,772 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from Continuing Operations |
38,965 | 32,174 | 105,859 | 89,831 | ||||||||||||
Loss from Discontinued Operations, net of income tax provision (benefit) |
| (2,265 | ) | | (2,265 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
38,965 | 29,909 | 105,859 | 87,566 | ||||||||||||
Less: Net loss/(income) attributable to noncontrolling interests |
26 | (12 | ) | 20 | (42 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to The GEO Group, Inc. |
$ | 38,991 | $ | 29,897 | $ | 105,879 | $ | 87,524 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted Average Common Shares Outstanding: |
||||||||||||||||
Basic |
72,380 | 71,201 | 71,862 | 71,046 | ||||||||||||
Diluted |
72,637 | 71,655 | 72,130 | 71,557 | ||||||||||||
Income per Common Share Attributable to The GEO Group, Inc. : |
||||||||||||||||
Basic: |
||||||||||||||||
Income from continuing operations |
$ | 0.54 | $ | 0.45 | $ | 1.47 | $ | 1.26 | ||||||||
Loss from discontinued operations |
| (0.03 | ) | | (0.03 | ) | ||||||||||
Net income per share basic |
$ | 0.54 | $ | 0.42 | $ | 1.47 | $ | 1.23 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted: |
||||||||||||||||
Income from continuing operations |
$ | 0.54 | $ | 0.45 | $ | 1.47 | $ | 1.25 | ||||||||
Loss from discontinued operations |
| (0.03 | ) | | (0.03 | ) | ||||||||||
Net income per share diluted |
$ | 0.54 | $ | 0.42 | $ | 1.47 | $ | 1.22 | ||||||||
|
|
|
|
|
|
|
|
More
Contact: Pablo E. Paez Vice President, Corporate Relations |
(866) 301 4436 |
N E W S R E L E A S E
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
As of | ||||||||
Sept 30, 2014 | December 31, 2013 | |||||||
ASSETS | (Unaudited) | |||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 52,680 | $ | 52,125 | ||||
Restricted cash and investments |
14,448 | 11,518 | ||||||
Accounts receivable, less allowance for doubtful accounts |
266,768 | 250,530 | ||||||
Current deferred income tax assets |
20,936 | 20,936 | ||||||
Prepaid expenses and other current assets |
38,443 | 49,236 | ||||||
|
|
|
|
|||||
Total current assets |
393,275 | 384,345 | ||||||
|
|
|
|
|||||
Restricted Cash and Investments |
21,360 | 18,349 | ||||||
Property and Equipment, Net |
1,757,062 | 1,727,798 | ||||||
Contract Receivable |
51,998 | | ||||||
Direct Finance Lease Receivable |
11,584 | 16,944 | ||||||
Non-Current Deferred Income Tax Assets |
4,821 | 4,821 | ||||||
Intangible Assets, Net (including goodwill) |
653,188 | 653,596 | ||||||
Other Non-Current Assets |
104,679 | 83,511 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 2,997,967 | $ | 2,889,364 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ | 61,568 | $ | 47,286 | ||||
Accrued payroll and related taxes |
50,231 | 38,726 | ||||||
Accrued expenses and other |
129,375 | 114,950 | ||||||
Current portion of capital lease obligations, long-term debt, and non-recourse debt |
22,475 | 22,163 | ||||||
|
|
|
|
|||||
Total current liabilities |
263,649 | 223,125 | ||||||
|
|
|
|
|||||
Non-Current Deferred Income Tax Liabilities |
14,689 | 14,689 | ||||||
Other Non-Current Liabilities |
74,119 | 64,961 | ||||||
Capital Lease Obligations |
10,132 | 10,924 | ||||||
Long-Term Debt |
1,433,279 | 1,485,536 | ||||||
Non-Recourse Debt |
135,347 | 66,153 | ||||||
Shareholders Equity |
1,066,752 | 1,023,976 | ||||||
|
|
|
|
|||||
Total Liabilities and Shareholders Equity |
$ | 2,997,967 | $ | 2,889,364 | ||||
|
|
|
|
More
Contact: Pablo E. Paez Vice President, Corporate Relations |
(866) 301 4436 |
N E W S R E L E A S E
Reconciliation of Net Income to FFO, Normalized FFO, and AFFO
(In thousands, except per share data)
(Unaudited)
(Unaudited) | ||||||||||||||||
Q3 2014 | Q3 2013 | YTD 2014 | YTD 2013 | |||||||||||||
Net Income attributable to GEO |
$ | 38,991 | $ | 29,897 | $ | 105,879 | $ | 87,524 | ||||||||
Add: |
||||||||||||||||
Real Estate Related Depreciation and Amortization |
13,172 | 13,123 | 39,538 | 38,374 | ||||||||||||
Loss from Disc Ops, net of income tax |
| (2,265 | ) | | (2,265 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Equals: NAREIT defined FFO |
$ | 52,163 | $ | 45,285 | $ | 145,417 | $ | 128,163 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Add: |
||||||||||||||||
REIT conversion related expenses, net of tax |
| | | 4,697 | ||||||||||||
Tax benefit related to IRS settlement & REIT conversion |
| (4,622 | ) | | (13,038 | ) | ||||||||||
Loss on extinguishment of debt, net of tax |
| 1,451 | | 5,847 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Equals: FFO, normalized |
$ | 52,163 | $ | 42,114 | $ | 145,417 | $ | 125,669 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Add: |
||||||||||||||||
Non-Real Estate Related Depreciation & Amortization |
10,907 | 10,765 | 32,431 | 32,106 | ||||||||||||
Consolidated Maintenance Capital Expenditures |
(6,025 | ) | (5,140 | ) | (15,406 | ) | (14,436 | ) | ||||||||
Stock Based Compensation Expenses |
1,730 | 2,423 | 6,263 | 5,768 | ||||||||||||
Amortization of Debt Costs and Other Non-Cash Interest |
1,522 | 1,594 | 3,921 | 4,609 | ||||||||||||
Non-Cash Mark-to-Market Adjustment Derivative Instruments |
532 | | 532 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Equals: AFFO |
$ | 60,829 | $ | 51,756 | $ | 173,158 | $ | 153,716 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding Diluted |
72,637 | 71,655 | 72,130 | 71,557 | ||||||||||||
FFO/AFFO per Share Diluted |
||||||||||||||||
Normalized FFO Per Diluted Share |
$ | 0.72 | $ | 0.59 | $ | 2.02 | $ | 1.76 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
AFFO Per Diluted Share |
$ | 0.84 | $ | 0.72 | $ | 2.40 | $ | 2.15 | ||||||||
|
|
|
|
|
|
|
|
More
Contact: Pablo E. Paez Vice President, Corporate Relations |
(866) 301 4436 |
N E W S R E L E A S E
Reconciliation of Net Income to Net Operating Income and Adjusted EBITDA
(In thousands)
(Unaudited)
(Unaudited) | ||||||||||||||||
Q3 2014 | Q3 2013 | YTD 2014 | YTD 2013 | |||||||||||||
Net income attributable to GEO |
$ | 38,991 | $ | 29,897 | $ | 105,879 | $ | 87,524 | ||||||||
Less |
||||||||||||||||
Net loss/(income) attributable to noncontrolling interests |
26 | (12 | ) | 20 | (42 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | 38,965 | $ | 29,909 | $ | 105,859 | $ | 87,566 | ||||||||
Add |
||||||||||||||||
Loss from discontinued operations, net of income tax |
| 2,265 | | 2,265 | ||||||||||||
Equity in earnings of affiliates, net of income tax provision |
(1,544 | ) | (1,526 | ) | (4,202 | ) | (3,772 | ) | ||||||||
Income tax (benefit)/provision |
5,537 | (7,755 | ) | 11,062 | (14,142 | ) | ||||||||||
Interest expense, net of interest income |
20,360 | 20,485 | 60,058 | 58,580 | ||||||||||||
Loss on extinguishment of debt |
| 1,451 | | 6,978 | ||||||||||||
Depreciation and amortization |
24,079 | 23,888 | 71,969 | 70,480 | ||||||||||||
General and administrative expenses |
28,287 | 27,222 | 84,937 | 86,625 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Operating Income, net of operating lease obligations |
$ | 115,684 | $ | 95,939 | $ | 329,683 | $ | 294,580 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Add: Operating lease expense, real estate |
6,526 | 6,059 | 19,227 | 18,256 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Operating Income (NOI) |
$ | 122,210 | $ | 101,998 | $ | 348,910 | $ | 312,836 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Less: |
||||||||||||||||
General and administrative expenses |
28,287 | 27,222 | 84,937 | 86,625 | ||||||||||||
Operating lease expense, real estate |
6,526 | 6,059 | 19,227 | 18,256 | ||||||||||||
Loss on extinguishment of debt, pre-tax |
| 1,451 | | 6,978 | ||||||||||||
Equity in earnings of affiliates, pre-tax |
(2,255 | ) | (2,104 | ) | (6,116 | ) | (5,244 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA |
$ | 89,652 | $ | 69,370 | $ | 250,862 | $ | 206,221 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjustments |
||||||||||||||||
Net loss/(income) attributable to noncontrolling interests |
26 | (12 | ) | 20 | (42 | ) | ||||||||||
Stock based compensation expenses, pre-tax |
1,730 | 2,423 | 6,263 | 5,768 | ||||||||||||
REIT conversion related expenses, pre-tax |
| | | 7,438 | ||||||||||||
Loss on extinguishment of debt, pre-tax |
| 1,451 | | 6,978 | ||||||||||||
Non-Cash Mark-to-Market Adjustment Derivative Instruments |
532 | | 532 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 91,940 | $ | 73,232 | $ | 257,677 | $ | 226,363 | ||||||||
|
|
|
|
|
|
|
|
More
Contact: Pablo E. Paez Vice President, Corporate Relations |
(866) 301 4436 |
N E W S R E L E A S E
2014 Outlook/Reconciliation
(In thousands, except per share data)
(Unaudited)
Full Year 2014 | ||||||||||||
Net Income |
$ | 143,000 | to | $ | 146,000 | |||||||
Real Estate Related Depreciation and Amortization |
53,000 | 53,000 | ||||||||||
|
|
|
|
|||||||||
Funds from Operations (FFO) |
$ | 196,000 | to | $ | 199,000 | |||||||
|
|
|
|
|||||||||
Adjustments |
| | ||||||||||
|
|
|
|
|||||||||
Normalized Funds from Operations |
$ | 196,000 | to | $ | 199,000 | |||||||
|
|
|
|
|||||||||
Non-Real Estate Related Depreciation and Amortization |
44,000 | 44,000 | ||||||||||
Consolidated Maintenance Capex |
(21,000 | ) | (21,000 | ) | ||||||||
Non-Cash Stock Based Compensation and Non-Cash Interest Expense |
13,000 | 13,000 | ||||||||||
|
|
|
|
|||||||||
Adjusted Funds From Operations (AFFO) |
$ | 232,000 | to | $ | 235,000 | |||||||
|
|
|
|
|||||||||
Net Cash Interest Expense |
78,000 | 78,000 | ||||||||||
Consolidated Maintenance Capex |
21,000 | 21,000 | ||||||||||
Income Taxes |
15,000 | 15,000 | ||||||||||
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 346,000 | to | $ | 349,000 | |||||||
|
|
|
|
|||||||||
G&A Expenses |
113,000 | 113,000 | ||||||||||
Non-Cash Stock Based Compensation |
(8,000 | ) | (8,000 | ) | ||||||||
Real Estate Related Operating Lease Expense |
25,000 | 25,000 | ||||||||||
|
|
|
|
|||||||||
Net Operating Income |
$ | 476,000 | to | $ | 479,000 | |||||||
|
|
|
|
|||||||||
FFO Per Share (Normalized) |
$ | 2.71 | to | $ | 2.74 | |||||||
AFFO Per Share |
$ | 3.21 | to | $ | 3.24 | |||||||
Weighted Average Common Shares Outstanding-Diluted |
72,250 | to | 72,500 |
End
Contact: Pablo E. Paez Vice President, Corporate Relations |
(866) 301 4436 |
Exhibit 99.2
CR-14-22
THE GEO GROUP DECLARES QUARTERLY
CASH DIVIDEND OF $0.62 PER SHARE
Boca Raton, Fla. November 6, 2014 The GEO Group, Inc. (NYSE: GEO) (GEO) announced that on November 5, 2014, its Board of Directors declared a quarterly cash dividend of $0.62 per share. The quarterly cash dividend will be paid on November 26, 2014 to shareholders of record as of the close of business on November 17, 2014.
George C. Zoley, Chairman and Chief Executive Officer of GEO, said: We are pleased to declare our quarterly cash dividend of $0.62 per share, or $2.48 per share annualized, which represents a 9% increase in our quarterly cash dividend and is indicative of our continued commitment to return value to our shareholders.
The GEO Group, Inc. (NYSE: GEO) is the first fully integrated equity real estate investment trust specializing in the design, financing, development, and operation of correctional, detention, and community reentry facilities around the globe. GEO is the worlds leading provider of diversified correctional, detention, community reentry, and electronic monitoring services to government agencies worldwide with operations in the United States, Australia, South Africa, and the United Kingdom. GEOs worldwide operations include the ownership and/or management of 98 facilities totaling approximately 78,500 beds, including projects under development, with a growing workforce of approximately 18,000 professionals.
This press release contains forward-looking statements regarding future events and the future performance of GEO that involve risks and uncertainties that could materially affect actual results, including statements regarding the timing and amount of dividends. Factors that could cause actual results to vary from current expectations and forward-looking statements contained in this press release include, but are not limited to: (1) GEOs ability to declare future quarterly cash dividends and the timing and amount of such future dividends; (2) GEOs ability to successfully pursue further growth and continue to enhance shareholder value; (3) GEOs ability to access the capital markets in the future on satisfactory terms or at all; (4) risks associated with GEOs ability to control operating costs associated with contract start-ups; (5) GEOs ability to timely open facilities as planned, profitably manage such facilities and successfully integrate such facilities into GEOs operations without substantial costs; (6) GEOs ability to win management contracts for which it has submitted proposals and to retain existing management contracts; (7) GEOs ability to obtain future financing on acceptable terms; (8) GEOs ability to sustain company-wide occupancy rates at its facilities; and (9) other factors contained in GEOs Securities and Exchange Commission filings, including its Form 10-K, 10-Q and 8-K reports.
-End-
Contact: Pablo E. Paez Vice President, Corporate Relations |
1-866-301-4436 |
Exhibit 99.3
CORPORATE PARTICIPANTS
Pablo Paez The GEO Group, Inc. VP, Corporate Relations
George Zoley The GEO Group, Inc. Chairman and CEO
Brian Evans The GEO Group, Inc. CFO
John Hurley The GEO Group, Inc SVP of Operations, President, GEO Corrections and Detention
Ann Schlarb The GEO Group, Inc. SVP and President of GEO Community Services
CONFERENCE CALL PARTICIPANTS
Brian Ruttenbur CRT Capital Group Analyst
Tobey Sommer SunTrust Analyst
Kevin McVeigh Macquarie Research Analyst
PRESENTATION
Operator
Good morning. My name is Simon, and I will be your conference operator today. At this time, I would like to welcome everyone to The GEO Group third quarter 2014 earnings conference call. (Operator Instructions) Mr. Pablo Paez, Vice President of Corporate Relations, you may begin your conference.
Pablo Paez The GEO Group, Inc. VP, Corporate Relations
Thank you, operator. Good morning, everyone, and thank you for joining us for todays discussion of The GEO Groups Third Quarter 2014 Earnings Results. With us today is George Zoley, Chairman and Chief Executive Officer; Brian Evans, Chief Financial Officer; John Hurley, President of GEO Corrections & Detention; and Ann Schlarb, President of GEO Community Services. This morning we will discuss our third quarter performance and current business development activities. We will conclude the call with the question-and-answer session. This conference call is also being webcast live on our website at www.geogroup.com.
Today, we will discuss non-GAAP basis information. A reconciliation from non-GAAP basis information to GAAP basis results is included in the press release and supplemental disclosure we issued this morning. Additionally, much of the information we will discuss today, including the answers we give in response to your questions, may include forward-looking statements regarding our beliefs and current expectations with respect to various matters. These forward-looking statements are intended to fall within the Safe Harbor provisions of the securities laws. Our actual results may differ materially from those in the forward-looking statements, as a result of various factors contained in our Securities and Exchange Commission filings, including the Form 10-K, 10-Q and 8-K reports.
With that, please allow me to turn this call over to our Chairman and CEO, George Zoley. George?
George Zoley The GEO Group, Inc. Chairman and CEO
Thanks, Pablo, and good morning, everyone. Thanks for joining us, as we review our third quarter results and provide an update of our efforts to pursue quality growth opportunities and create value for our shareholders. We are very pleased with our third quarter results as well as our outlook for the balance of the year, which are representative of continued growth in our earnings and cash flows. Our financial performance continues to be driven by sound operational and financial performance from our diversified business units in the US and internationally. Our strong quarterly results reflect improved occupancy at a number of facilities across our real estate portfolio. Our quarterly results reflect the activation of several important projects by our GEO Corrections & Detention division in California, Florida, and Texas, as well as the opening of approximately a dozen day reporting centers in Pennsylvania and California by our GEO Community Services division.
Since the beginning of the year, we have activated new contracts or have announced new contract awards, totaling more than 6,000 beds in the US and internationally, which are expected to generate more than $200 million in additional annualized revenues.
In September, we announced that our wholly owned subsidiary, GEO Australia had signed a contract with the State of Victoria for the financing development and operation of a new 1,300-bed prison in Ravenhall near Melbourne. This large-scale project involves an unprecedented level of in-prison rehabilitation and community reentry services aimed at reducing reoffending rates and helping offenders reintegrate into society under the GEO Continuum of Care. The Ravenhall prison will be financed and developed under a public private partnership structure with an equity investment from GEO of approximately AUD115 million, and returns consistent with our company-owned facilities.
1
GEOs management contract for the Ravenhall prison has a term of 25 years. Turning to the United States. During the first quarter, we assumed management of more than 3,800 beds at three correctional facilities under managed-only agreements with the State of Florida. This past August, we completed the reactivation of our company-owned 300-bed McFarland community reentry facility for a female population under a contract with the California Department of Corrections & Rehabilitation.
The contract also includes a provision for an additional 300-bed expansion that can be exercised at the states option. At the federal level on November 1, we activated a new company-owned facility in Alexandria, Louisiana that will add 400 beds under our existing contract with ICE for the company-owned LaSalle Detention Facility.
Additionally during the third quarter, we repurposed our 600-bed company-owned Karnes Residential Center in Texas to house families as a result of the unprecedented humanitarian crisis along our nations southern border. Our Karnes facility, which began housing families in early August, was designed as the first residential civil center built in accordance with the new enhanced federal detention standards issued in 2009. This past May, we announced a $45 million expansion to our company-owned Adelanto, California ICE detention facility, adding 640 beds to the existing 1,300-bed facility. This important expansion will meet the ongoing need for federal detention beds in Southern California and speaks to our ability to respond to our customers needs by expanding existing facilities across our real estate portfolio.
Finally, our BI subsidiary was recently awarded new contracts by ICE in the administrative office of the US Courts for the continued provision of services under the Intensive Supervision and Appearance Program, and the continued provision of electronic monitoring for the federal probationers and pretrial defendants, respectively.
All of these important milestones have positioned us to continue to return value to our shareholders. And as we have announced this morning, our board has declared a quarterly cash dividend of $0.62 per share or $2.48 annualized, which represents a 9% increase in our dividend.
As we expressed to you in the past, we remain focused on careful evaluation of our allocation of capital to enhance shareholder value. With respect to our outlook, we will remain optimistic regarding several new opportunities we are currently pursuing. There are a number of publicly known opportunities in the US and overseas that we are currently pursuing totaling several thousands of beds. Several states, including Oklahoma, Washington and Vermont, among others are considering the use of private beds. Further, we are exploring a number of nonpublic opportunities that relate to both new project development and potential asset purchases.
We also continue to actively market our current inventory of idle facilities with approximately 5,800 beds. As we have previously discussed, we estimate the reactivation of the idle beds would add approximately $0.65 per share in annual AFFO.
Our company is well positioned to benefit from these important opportunities. Our company also has attractive investment characteristics, which are underpinned by our robust real estate portfolio of company-owned and leased facilities. Our total real estate portfolio encompasses more than 16 million square feet in owned, leased, and managed facilities and we own more than 4,000 acres of land across the United States.
We currently own or lease approximately 70% of our facilities worldwide, and more than 70% of our net operating income is generated by our company-owned and company-leased facilities. We have stable and sustainable income through increasingly longer-term contract arrangements. We have a diversified base of investment grade, government customers with multiple individual contracts with no single customer contract representing more than 5% of our revenues.
We have historically enjoyed solid occupancy rates in the mid- to high 90s and strong customer retention rates in excess of 90%. Our long-term assets have a physical useful life of 75 years or longer and require relatively low levels of maintenance CapEx estimated at approximately 5% of our net operating income.
At this time, I would like to turn the call over to Brian Evans to review our financial performance and outlook. Brian?
Brian Evans The GEO Group, Inc. CFO
Thank you, George. Good morning, everyone. We are pleased with our third quarter results and outlook for the balance of the year. As disclosed in our press release today, our adjusted funds from operations for the third quarter 2014 increased to $0.84 per share from $0.72 per share for the third quarter of 2013.
On a GAAP basis, we reported third quarter 2014 income from continuing operations of $0.54 per share compared to $0.45 per share for the same period 1 year ago.
Our revenues for the third quarter of 2014 increased to approximately $458 million and $380 million 1 year ago. Our quarterly revenues include approximately $39 million in construction revenue and approximately $0.5 million in construction NOI associated with our new contracts for the development and operation of the 1,300-bed Ravenhall prison in Australia.
For the third quarter 2014, we reported NOI of approximately $122 million, up from $102 million in the third quarter of 2013. Compared to 2013, our third quarter 2014 results reflect:
| The activation of 1,500 company-owned beds at three facilities in California in November 2013 for the California Department of Corrections & Rehabilitation. |
| The activation of three managed-only facilities totaling 3,854 beds in the State of Florida in February of this year. |
2
| A 400-bed expansion of GEOs US Marshals contract at the company-owned Rio Grande Detention Center in Texas during the first quarter. |
| The reactivation of the 300-bed company-owned McFarland Community reentry facility in California during August of this year. |
| Approximately $39 million in construction revenue related to our new contract for the development of the Ravenhall Australia prison. |
| Reopening of a dozen new day reporting centers in Pennsylvania and California during the fourth quarter of last year and the first quarter of this year, and |
| Improved occupancy rates across our diversified real estate portfolio. |
Moving to our outlook for the balance of 2014. For the fourth quarter, we expect revenues to be in the range of $431 million to $436 million, including approximately $21 million in construction revenue related to the Ravenhall Australia project. Our AFFO per share for the fourth quarter is expected to be in the range of $0.81 to $0.84 per share. On a GAAP basis, we expect our fourth quarter net income to be between $0.51 and $0.53 per share. Our fourth quarter guidance reflects additional interest expense as a result of our recent bond offering.
Our fourth quarter guidance also incorporates startup expenses associated with the activation of our new company-owned Alexandria Transfer Center in Louisiana. As a result of our third quarter results and fourth quarter guidance, we have increased our 2014 revenue outlook to a range of $1.695 billion to $1.7 billion, including approximately $60 million in construction revenue related to the Ravenhall project in Australia.
We have also increased our 2014 AFFO per share guidance to a range of $3.21 to $3.24 or $232 million to $235 million. On a GAAP basis, we expect our 2014 net income to be in the range of $1.98 to $2 per share. We have increased our full year 2014 NOI guidance to a range of $476 million to $479 million, and have increased our 2014 Adjusted EBITDA guidance to a range of $346 million to $349 million.
With respect to our liquidity position as of the end of the third quarter, we had approximately $53 million in cash on hand and we are well positioned to pursue future growth following the September issuance of $250 million in new senior notes due 2024 with an interest rate of 5.78%. As we previously disclosed, we used the proceeds from the new senior notes to pay down borrowings under our revolver, bringing our debt ratio to approximately 80% fixed versus 20% variable. This recent offering will result in approximately $0.02 per share in additional interest expense quarterly beginning in the fourth quarter of this year. Additionally, as was disclosed in our press release, during the third quarter, we issued approximately $56 million in shares of our common stock through our ATM, at-the-market equity program.
We now have approximately 74 million shares outstanding. As we have expressed to you in the past, we believe that our ATM equity program gives us the flexibility to complement our capital needs as we pursue important growth opportunities that enhance value for our shareholders. Following these transactions, we have ample borrowing capacity under our revolver with liquidity of more than $600 million to support our future growth. As a result of our strong financial results and continued growth in our earnings, our total net leverage has decreased approximately half a turn from 4.7x to 4.2x EBITDA.
With respect to our uses of cash, we expect our project and growth CapEx to be approximately $55 million in 2014 of which we have completed approximately $38 million as of the end of the third quarter, and we have approximately $20 million in scheduled annual principal payments of debt. With that, I will turn the call to John Hurley for a review of our market opportunities. John?
John Hurley The GEO Group, Inc SVP of Operations, President, GEO Corrections and Detention
Thanks, Brian, and good morning, everyone. Id like to address select publicly known business development opportunities in our key segments starting with the federal market and the three federal government agencies that we serve. As weve previously reported, GEO has long-standing partnerships with the Federal Bureau of Prisons, the United States Marshals Service and the US Immigration and Customs Enforcement or ICE, and we provide cost-effective solutions for them at a number of facilities across the country.
We continue to see meaningful opportunities for us to partner with all three of these federal agencies. The Federal Bureau of Prisons continues to face capacity constraints, and ICE and the US Marshals continue to consolidate existing populations into larger more modern facilities, which has driven the need for additional private beds.
With respect to recent project activations and contract awards, we recently completed the development and activation of a new $20 million, 400-bed transfer center in Alexandria, Louisiana, as an annex to our LaSalle Detention Facility under our existing contract with ICE. We expect that the new company-owned center will generate an additional $8.5 million in annualized revenues. In California, we are developing a $45 million expansion of our company-owned Adelanto ICE detention facility, which is expected to be completed in July 2015. This important expansion will increase the ICE facilitys capacity from 1,300 to 1,940 beds, and is expected to generate approximately $21 million in additional annual revenues.
Finally, as George mentioned in his opening remarks, we have repurposed our 600-bed company-owned Karnes, Texas ICE Residential Center for the housing of family units as a result of the humanitarian crisis along the southern border. Our Karnes Residential Center was designed as the first ICE Residential Civil Center under new enhanced federal detention standards, which were issued by ICE in 2009.
3
The Center began housing families on August 1 under a new fixed-price contract expected to achieve approximately $26 million in revenues per year. The residents were mostly adult females with children. Those children who are 5 years of age to 17 have been attending educational classes at the Center conducted by a certified charter school under contract with GEO. GEO has offered ICE a number of other proposals to provide secure residential care in response to the ongoing crisis at the southern border.
With regard to pending procurements, the Bureau of Prisons has a pending solicitation with two requirements. Each requirement is to house approximately 1,500 to 2,000 low security adult males. This RFP is limited to existing facilities with no expansions permitted. One facility must be located in Ohio, Michigan, Pennsylvania, New Jersey, or New York. The other proposed facility may be located anywhere in the continental United States.
This procurement includes the rebid of our company-owned facility in Pennsylvania, whose contract expires in April 2016, and the rebid of another BOP privately operated facility in Ohio, whose contract ends next year in May 2015. Proposals for this RFP were submitted last year with awards expected by the end of the year. Additionally, ICE has issued request for information for several company-owned and operated detention facilities, ranging from 800 to 2,000 beds.
Turning to our state market segment. As states across the country continue to face budgetary pressures, their ability to achieve cost savings becomes an even more important priority, which leads to increased interest in privatization projects. Several states across the country continue to face capacity constraints in inmate population growth. Many of our state clients require additional beds as inmate populations continue to increase, and aging inefficient prisons need to be replaced with new, more cost-efficient facilities. For example, in the states where we currently operate, the average age of the state prisons range from approximately 30 to 60 years old. With respect to recent contract activations, we have completed the reactivation of our company-owned McFarland facility under a new contract with the California Department of Corrections & Rehabilitation.
The 300-bed McFarland facility houses female inmates and is providing enhanced offender rehabilitation and recidivism reduction programs. In-prison rehabilitation includes adult basic education, GED and other academic programming, vocational and career technical skills courses and inmate work and training programs. Post-release community services include evidence-based cognitive behavioral treatment, reentry programs, and life skill courses, including communication skills, money management, family and social interaction and job application and interview skills. The contract also has a provision for a 300-bed expansion, which can be exercised at the states option and would require us to complete the expansion within 12 months, once the option is exercised.
The facility is expected to generate approximately $10 million in annualized revenues. We believe this important contract is indicative of the continued need for correctional beds and rehabilitation services in the State of California, and it is a representation of how our company is positioned to pursue incremental growth opportunities through the delivery of enhanced rehabilitation services under the GEO Continuum of Care.
In anticipation of the continued need for bed space in California, we have undertaken renovations of our 400-bed Mesa Verde community correctional facility, which we expect will be completed by the end of the year. Were actively marketing the facility to both state and federal agencies.
With respect to new opportunities, the State of Oklahoma had issued a request for proposal for up to 2,000 beds at existing in-state facilities. While this particular procurement was delayed and did not move forward, we believe the State of Oklahoma continues to have a need for correctional beds and we are continuing to monitor this opportunity.
Additionally, there are several states considering public-private partnerships for the housing of inmates, as well as the development and operation of new and replacement correctional facilities. The States of Vermont and Washington have pending procurements for the housing of approximately 700 and 1,000 inmates respectively, in out-of-state facilities. We have a number of options which we believe would be well suited for these procurements and which would result in the reactivation of our idle capacity.
Finally, the State of Utah is currently evaluating private and public options for the replacement of a 5,000-bed prison. With respect to our international markets, our GEO Australia subsidiary recently signed a contract with the State of Victoria for the development and operation of the new 1,300-bed Ravenhall prison near Melbourne. This large-scale project is expected to be completed in late 2017, and will provide an unprecedented level of in-prison and post-release rehabilitation programs. The Ravenhall facility will have a unified commitment to providing innovative approaches to reducing reoffending, including the establishment of the worlds first fully integrated good lives model delivered through the GEO Continuum of Care. Specifically, the operation of the Ravenhall facility will include collaborative partnerships with community-based organizations, which will allow offenders released from custody to continue rehabilitation programs; progressive accommodation units, which will enable the delivery of group and individual evidence-based programs; and intensive and evidence-based programs, including the innovative use of in-cell IT-delivered programming among other industry-leading rehabilitation practices.
The project will be developed under a public-private partnerships structure with GEO making an equity investment of AUD115 million. We expect returns on investment for this project to be consistent with our company-owned facilities. The contract is expected to generate in excess of AUD 100 million in annualized revenues for GEO under a 25-year contract. Finally, in the United Kingdom, we were recently selected as the preferred bidder for one of the five contracts we bid on under the Ministry of Justice, transforming rehabilitation procurement, which focuses on medium and low-risk offenders under probation. We have notified the ministry
4
of justice of our disappointment in being selected for only one small contract, and our decision not to move forward with this contract given the significant financial and organizational resources that it would require.
At this time, Ill turn the call over to Ann for a review of GEO Community segment. Ann?
Ann Schlarb The GEO Group, Inc. SVP and President of GEO Community Services
Thank you, John, and good morning everyone. Turning to our GEO Community Services segment, each of our Community Services divisions continues to pursue several new growth opportunities. Our Reentry Services division is competing for a number of formal solicitations for residential community-based reentry centers across the United States. Additionally, we are working with our existing local and state correctional customers to leverage new opportunities in the provision of our community-based Reentry Services in both residential facilities, as well as nonresidential day reporting centers.
During the first quarter of this year, we activated six new day reporting centers in Pennsylvania, which are expected to generate more than $5 million in annualized revenues.
In California, we recently activated seven new day reporting centers in counties across the State, bringing our total number of day reporting centers to 22 in order to support state and county initiatives aimed at reducing recidivism and helping offenders reintegrate into the community. Additionally, during the first quarter of this year, we activated a new day reporting center in Richmond, Virginia, which marks our entry into this important state market.
With respect to our residential reentry centers, weve signed a contract with the State of New Jersey for the operation of a new company-leased 240-bed residential reentry center in Newark, which was activated this past month, and is expected to generate approximately $5.5 million in annualized revenues.
Our youth services division continues to work towards maximizing the utilization of our existing asset base. We have continued to undertake a number of marketing and consolidation initiatives to increase the overall utilization of our existing youth services facilities. During the second quarter of this year, we received new out-of-state placements at our existing facility in Colorado, as well as a new customer for detention services in Pennsylvania.
Our Ohio facility experienced a rebound from the seasonably lower census in the first quarter of the year to near full capacity over the last 2 quarters, and our facility in Texas has remained at full capacity all year.
Finally, our BI subsidiary continues to market its supervision and electronic monitoring services to local, state and federal correctional agencies nationwide. At the federal level, BI was successful in retaining two important contracts that were going through a competitive rebid process. In early September, we signed a new 5-year contract with ICE for the continued provision of community supervision and electronic monitoring services under the Intensive Supervision and Appearance Program, or ISAP. Our new ISAP contract is expected to generate approximately $47 million in annualized revenues.
Also this past September, BI signed a new 5-year contract with the administrative office of the US Courts for the provision of electronic monitoring services for federal probationers and pretrial defendants, which is expected to generate approximately $5 million in annual revenues.
Overall, BI has continued to grow its market share of the electronic monitoring market in the United States. Since the middle of last year, BI has added approximately $10 million in annualized revenues through new organic wins, and we expect to compete on additional opportunities as correctional agencies across the US increase their use of electronic monitoring technology to track offenders who have been placed under community supervision. At this time, Ill turn the call back to George for his closing remarks. George?
George Zoley The GEO Group, Inc. Chairman and CEO
Thank you, Ann. In closing, we are very pleased with our third quarter results and the outlook for the balance of the year, which continues to be driven by solid operational and financial performance from our core operations in the US and internationally.
Since the beginning of the year, we have activated new contracts and have announced contract awards for more than 6,000 beds in our GEO Corrections & Detention segment. Our community services has opened more than a dozen day reporting centers and gained market share in its market segments.
We are actively marketing our 5,800 idle beds in inventory, which we estimate would add approximately $0.65 per share to our AFFO. We are also pursuing several publicly known opportunities and are exploring a number of other growth opportunities for the development of new projects for the potential purchase of assets. We expect that all of these efforts will continue to drive growth for our company, and we remain focused on effectively allocating capital to enhance value for our shareholders. We also believe that our diversified growth and investment strategies have positioned GEO as the leading provider of corrections, detention and offender
5
rehabilitation services through the GEO Continuum of Care that can deliver performance-based rehabilitation programs and significant cost savings for our customers worldwide.
As Ive expressed to you in the past, we view all these different initiatives to enhance shareholder value as complementary, and none are pursued to the detriment of the others. This concludes our presentation. We would now like to open the call to your questions.
QUESTION AND ANSWER
Operator
(Operator Instructions) Your first question comes from the line of Brian Ruttenbur with CRT Capital. Your line is open.
Brian Ruttenbur CRT Capital Group Analyst
Great. Good quarter by the way. Lets start off with a housekeeping issue. Interest expense in 2015. Can we just take fourth quarter and take that as a run rate?
Brian Evans The GEO Group, Inc. CFO
Yes. Thats right. I think its probably about $22.5 million or so for the fourth quarter.
Brian Ruttenbur CRT Capital Group Analyst
Okay. And so theres no extra fees in there, so $22.5 million, taken it throughout all next year and theres no other surprises in there?
Brian Evans The GEO Group, Inc. CFO
No, $22.5 million to $23 million. I think one of the things that will affect interest expense, some on and off, but its a noncash item will be part of the Ravenhall project has an interest rate cap associated with that and that has to be mark-to-market on a quarterly basis. But again, its noncash. So well make sure that we disclose that amount in our supplement.
Brian Ruttenbur CRT Capital Group Analyst
Okay, very good. Thank you. Thats helpful. The next question I have is about the Corrections Corp reported. And I guess this is for George. And they are looking to sell a couple of their idle facilities and that was pretty interesting. Ones an old warehouse and I think it was in Cincinnati or one of those locations. And there one was theyre selling a facility to a charter school. Theres a variety of things that they were talking about. Have you considered doing any of that with your facilities and are they even able to be sold to for other functions?
George Zoley The GEO Group, Inc. Chairman and CEO
Well, I think weve disposed of a few small facilities. But we there are no large facilities that we are disposing of at this time.
Brian Ruttenbur CRT Capital Group Analyst
Okay. And then another question for you, George. The Republican sweep a couple of nights ago, how does that impact anything with the federal prisons? Maybe ICE, the potential crackdown or not crackdown on immigration. What do you see happening there? Can you give us a macro view?
George Zoley The GEO Group, Inc. Chairman and CEO
6
From what Ive heard, I think therell be a renewed interest by Congress to discuss additional measures to better secure the border. And I think with that comes the need for more detention bed space along the southern border in addition to many other things, obviously. But our focus would be on providing any additional detention bed space that would be required by ICE.
Brian Ruttenbur CRT Capital Group Analyst
Okay. The last question. The UK, it was a bit disappointing that you only got one small contract there. Can you talk about who was the big victor there? Was it somebody local? And what your opinion is of why that you didnt sweep more?
George Zoley The GEO Group, Inc. Chairman and CEO
They were different international companies like Sodexo that come to mind that did win several lots. We won only one small one, where we bid on five. And as we notified the Ministry of Justice, winning just the one small lot would not justify the substantial organizational resources and financial resources that would be necessary to undertake that one lot. And the margins on that kind of business were like managed-only margins, single-digit margins and apparently, our pricing was much higher than the other competitors. Thats what we were told. So were a bit disappointed but it allows us now to refocus our efforts on the GEO Continuum of Care application in the US and other owned opportunities for our clients.
Operator
Your next question comes from the line of Tobey Sommer with SunTrust.
Tobey Sommer SunTrust Analyst
A couple of my questions have been answered, but I did want to get your perspective on this weeks elections and what you see. And I know they just occurred, but any potential opportunities or impacts that you can see as a result of those across the nation? And specifically, I would like you to include a comment and a perspective on Prop 47 in California, and what, if anything, that could mean? Thanks.
George Zoley The GEO Group, Inc. Chairman and CEO
Well, with regard to Prop 47 as we understand, the implications of that proposition, it could have an impact at the state level of between 3,000 and 4,000 beds, we are told eventually, as individual prisoners have to petition the court to reclassify their offenses, and which will take many months, if not years. And we dont know how that will shake out. But it doesnt seem to be a material significance to their population levels when placed against their internal growth rate, just from the demographics of the growth of their population of the state. And the a lot of the people that may be affected are in the county jails that were not involved in. Were only involved in the state facilities and again, at that level, its only we believe estimated 3,000 to 4,000 people over a very long period of time. So it doesnt have any material impact to our occupancy census as to our four facilities.
We have presently approximately 2,400 beds in state for the California Department of Corrections & Rehabilitation and we hold a higher level of security in those facilities. Theyre normally levels 2s and 3s out of the 1, 2, 3, 4 grading system for security levels. The Prop 14 Prop 47 is really dealing with people who eventually become level 1, and we dont hold those type of prisoners. And just turning to the national scene, I think the biggest potential impact could again be in the area of immigration reform and the discussion, which will include an analysis of what it will take to better secure the border. As weve all recently seen that theres still the ability for numerous people to be able to cross the border illegally and enter the United States. And part of the populations that came across are obviously, these families and weve now established one facility for that purpose, there may be a need for several more, as a specialty kind of housing facility. And offenders, of course, the criminal alien population and that will still need to be housed in these facilities and maybe an expansion of that capacity as we move forward.
Tobey Sommer SunTrust Analyst
George, just one follow-up. There one of the themes of the election this week was governorships moving, and I think maybe I was surprised to the degree to which Republicans won various states. Historically, when you look back at GEOs developing relationships with state customers, has have initial relationships been more likely to be developed under the auspices of a Republican Governor? Or has it been, has there not been a pattern thats kind of particularly discernible?
George Zoley The GEO Group, Inc. Chairman and CEO
7
Its actually been both. When we look at it on a factual basis, weve done as well under Democratic administrations as Republican administrations.
Tobey Sommer SunTrust Analyst
Okay. And then my last question is just a follow-up on UK. So does the development of the contract and your reactions to the outcome, does that mean that you may withdraw operations from the UK or is it definitive? Or is this just kind of your current thought, so theres more business opportunity here in the US for owned facilities?
George Zoley The GEO Group, Inc. Chairman and CEO
At this time, its the latter. Just we were involved in a particular procurement. We only won one of the five opportunities we were pursuing, so weve decided not to move forward on that one opportunity. But we still have a very large presence in the UK with regard to prisoner transport that involves most of the country. So were still there for that purpose not only one detention facility.
Operator
(Operator Instructions) Your next question comes from the line of Jordan Maka with Macquarie.
Kevin McVeigh Macquarie Research Analyst
This is actually Kevin. Nice job on the dividend boost. Any sense, just going forward, how much of that, and I know its probably year-to-year, but how much of that should be just purely EBITDA growth as a result of the step-up in the payout ratio? And then ultimately, any sense of where that payout ratio should peak, if you would. And I know its not close to that, but just any thoughts on that would be helpful.
Brian Evans The GEO Group, Inc. CFO
Hey, Kevin, its Brian. I think yes, the step up that weve gone to about were 78% on Q3 AFFO. And weve said that over time that we expect to maybe move closer to 80%, so this is a step in that direction. And I think that will continue to hold within that range, that 75% to 80% payout ratio.
Kevin McVeigh Macquarie Research Analyst
Got it. And then just in terms of, George, a little more specific. In the Florida governors race, do you think that the state in particular with the Republicans holding it sets up any type of prospects to revisit the outsourcing?
George Zoley The GEO Group, Inc. Chairman and CEO
Im hopeful of that. I believe Governor Scott is very receptive to privatized corrections and maybe even more particularly so, the expansion of corrections into more rehabilitation and evidence-based programming in-prison and post-release. So yes, I am.
Kevin McVeigh Macquarie Research Analyst
Got it. And just with the restructure in place, now. Has that changed the strategy at all? Just said another way, was it a little youve put a little more scrutiny around the UK. Just maybe you dont have the same tax advantages that you would have had in the US or just does that change the go-to-market strategy at all in terms of areas youre focusing on to drive incremental growth in the business going forward?
George Zoley The GEO Group, Inc. Chairman and CEO
Well, as Ive said earlier, the competition in UK was for a kind of a managed-only business. There was no ownership opportunities and it was highly competitive, and driving down the margins in order to be successful. And we didnt want to go as far as others did. And we see our opportunities more so along the ownership model of
8
facilities that are owned by the Company, as partially exemplified by the Ravenhall Australia project, where were investing AUD115 million and in Adelanto, where were expanding that facility at a cost of $45 million, in reactivating Mesa Verde at additional costs. I mean, theres so many examples and opportunities for us in the US that even though were disappointed of not being successful on the UK project, we by diverting our attention back to the US, I think theres plenty of opportunities to keep us occupied in creating more success for the company and value for the shareholders.
Kevin McVeigh Macquarie Research Analyst
Understood. And then my final question, just on those beds there, the kind of vacant beds, any sense of how they set up from an occupancy perspective? And I dont know, if you could just comment directionally, how much of that would you expect to be kind of state versus federal? Or just any thoughts around those beds would be helpful too.
Brian Evans The GEO Group, Inc. CFO
Youre saying, Kevin, youre asking like what is our what are our thoughts on the remaining idle capacity we have and is it more likely to be a federal or state opportunity and timing?
Kevin McVeigh Macquarie Research Analyst
Yes, thats right, Brian.
George Zoley The GEO Group, Inc. Chairman and CEO
Well, I think on the idle beds, theyre likely, off the top of my head, I think theyre going to be state opportunities. Because the federal beds, particularly by ICE are kind of build to suit projects in particular locations.
Operator
Your next question comes from the line of Brian Hoffman with Avondale Partners. Your next question comes from the line of Tobey Sommer with SunTrust.
Tobey Sommer SunTrust Analyst
Im curious what the trends youre seeing in federal populations as we head into the end of the year, whether there is much variation, either positive or negative? And if so, what may explain that?
George Zoley The GEO Group, Inc. Chairman and CEO
I think weve discussed in the past, there is some seasonality in our federal populations. And the fourth quarter reflects that seasonality in some decline in the census, but thats included in our guidance.
Tobey Sommer SunTrust Analyst
Did it you described it as kind of a just typical seasonality at this point?
George Zoley The GEO Group, Inc. Chairman and CEO
Yes. It picks up, as in the first quarter, I think, in the second half of January, actually.
Tobey Sommer SunTrust Analyst
9
Okay. Thats helpful. And George, I wanted to ask you kind of a broad question on what do you think the financial implications of customers embracing the Continuum of Care in thinking about corrections with higher levels of service? What do you think the financial implications are over time? And specifically, do you think that theres likely to be an upward bias to per diems as a result of this service orientation and higher level of service?
George Zoley The GEO Group, Inc. Chairman and CEO
Well, there will obviously be an additional cost but that cost, I think, is fairly modest. I think youre looking at the 10%, 15%, 20% range of additive cost depending on the amount of services being provided to enhance in-prison and post-release services. So I think that additive cost is easily explainable and defensible and will be, I think, particularly attractive to both political parties who have an interest in better rehabilitation and preventing people from reoffending and going back to prison.
So we think the timing is right for this concept to take hold better than it has in the past, as people become frustrated with just an ever-growing offender population level at the federal, state and local levels and take a renewed and maybe a fresh look at how rehabilitation is done and how it can be better done through an integrated approach in integrating whats done in the prison, as well as what happens after release and in the communities as you try to work towards successful reintegration of the offenders in their communities, reestablishing themselves with their families, getting jobs and becoming productive members of society.
Tobey Sommer SunTrust Analyst
Is this something that is part of your discussions now, perhaps private discussions for opportunities? Or is this sort of something that maybe is more out on the horizon in the long-term?
George Zoley The GEO Group, Inc. Chairman and CEO
No. This is something were moving forward on, now
Operator
There are no further questions at this time. I turn the call back over to our presenters.
George Zoley The GEO Group, Inc. Chairman and CEO
Well, thanks, everyone, for joining us on this call. We look forward to addressing you on our next call. Thank you.
Operator
Ladies and gentlemen, this concludes todays conference call. You may now disconnect.
10