UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact Name of Registrant as Specified in its Charter)
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
(Address of Principal Executive Offices) | (Zip Code) |
Registrant’s telephone number, including area code
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading |
Name of each exchange | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Section 2 Financial Information
Item 2.02. | Results of Operations and Financial Condition. |
On May 7, 2024, The GEO Group, Inc. (“GEO” or the “Company”) issued a press release (the “Earnings Press Release”) announcing its financial results for the first quarter ended March 31, 2024, updating its financial guidance for full year 2024 and issuing its financial guidance for the second quarter of 2024. A copy of the Earnings Press Release is furnished hereto as Exhibit 99.1. GEO also held a conference call on May 7, 2024 to discuss these matters, a transcript of which is furnished hereto as Exhibit 99.2.
In the Earnings Press Release, GEO provided Adjusted Net Income, Earnings Before Interest, Taxes, Depreciation, and Amortization (“EBITDA”) and Adjusted EBITDA, for the quarter ended March 31, 2024 and the comparable prior-year period that were not calculated in accordance with Generally Accepted Accounting Principles (the “Non-GAAP Information”) and are presented as supplemental disclosures. Generally, for purposes of Regulation G under the Securities Exchange Act of 1934, Non-GAAP Information is any numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. The Earnings Press Release presents the financial measure calculated and presented in accordance with GAAP, which is the most directly comparable to the Non-GAAP Information, with a prominence equal to or greater than its presentation of the Non-GAAP Information. The Earnings Press Release also contains a reconciliation of Adjusted Net Income, EBITDA and Adjusted EBITDA to the financial measure calculated and presented in accordance with GAAP which is the most directly comparable to the Non-GAAP Information. The Earnings Press Release also provides certain information regarding Net Debt and Net Leverage which are defined below.
EBITDA is defined as net income adjusted by adding provisions for income tax, interest expense, net of interest income, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for net loss attributable to non-controlling interests, stock-based compensation expenses, pre-tax, start-up expenses, pre-tax, ATM equity program expenses, pre-tax, close-out expenses, pre-tax, other non-cash revenue and expenses, pre-tax, and certain other adjustments as defined from time to time.
Given the nature of GEO’s business as a real estate owner and operator, GEO believes that EBITDA and Adjusted EBITDA are helpful to investors as measures of its operational performance because they provide an indication of GEO’s ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures, and to fund other cash needs or reinvest cash into its business.
GEO believes that by removing the impact of its asset base (primarily depreciation and amortization) and excluding certain non-cash charges, amounts spent on interest and taxes, and certain other charges that are highly variable from year to year, EBITDA and Adjusted EBITDA provide its investors with performance measures that reflect the impact to operations from trends in occupancy rates, per diem rates and operating costs, providing a perspective not immediately apparent from net income.
The adjustments GEO makes to derive the non-GAAP measures of EBITDA and Adjusted EBITDA exclude items which may cause short-term fluctuations in income from continuing operations and which GEO does not consider to be the fundamental attributes or primary drivers of its business plan and they do not affect its overall long-term operating performance.
EBITDA and Adjusted EBITDA provide disclosure on the same basis as that used by GEO’s management and provide consistency in its financial reporting, facilitate internal and external comparisons of its historical operating performance and its business units and provide continuity to investors for comparability purposes.
Adjusted Net Income is defined as net income attributable to GEO adjusted for certain items which by their nature are not comparable from period to period or that tend to obscure GEO’s actual operating performance, including for the periods presented loss on the extinguishment of debt, pre-tax, start-up expenses, pre-tax, ATM equity program expenses, pre-tax, close-out expenses, pre-tax, and tax effect of adjustments to net income attributable to GEO.
Net Debt is defined as gross principal debt less cash from restricted subsidiaries. Net Leverage is defined as Net Debt divided by Adjusted EBITDA.
The Earnings Press Release contains a reconciliation table for Adjusted Net Income, EBITDA, and Adjusted EBITDA.
GEO has presented in the Earnings Press Release certain forward-looking statements about GEO’s future financial performance that include non-GAAP financial measures, including Adjusted EBITDA, Net Debt and Net Leverage. The determination of the amounts that are included or excluded from these non-GAAP financial measures is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period.
While GEO has provided a high level reconciliation for the guidance ranges for full year 2024, we are unable to present a more detailed quantitative reconciliation of the forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures because management cannot reliably predict all of the necessary components of such GAAP measures. The quantitative reconciliation of the forward-looking non-GAAP financial measures will be provided for completed annual and quarterly periods, as applicable, calculated in a consistent manner with the quantitative reconciliation of non-GAAP financial measures previously reported for completed annual and quarterly periods.
The Non-GAAP Information should be considered in addition to results that are prepared under current accounting standards but should not be considered a consolidated substitute for, or superior to, financial information prepared in accordance with GAAP. The Non-GAAP Information may differ from similarly titled measures presented by other companies. The Non-GAAP Information, as well as other information in the Earnings Press Release, should be read in conjunction with GEO’s financial statements filed with the Securities and Exchange Commission.
The information set forth in Item 2.02 in this Form 8-K is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information set forth in Item 2.02 in this Form 8-K shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.
Section 9 Financial Statements and Exhibits
Item 9.01. | Financial Statements and Exhibits. |
Exhibit |
Description | |
99.1 | Press Release, dated May 7, 2024, announcing GEO’s financial results for the quarter ended March 31, 2024. | |
99.2 | Transcript of Conference Call discussing GEO’s financial results for the quarter ended March 31, 2024. | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
THE GEO GROUP, INC. | ||||||
May 13, 2024 | By: | /s/ Shayn P. March | ||||
Date | Shayn P. March | |||||
Acting Chief Financial Officer, Executive Vice President, Finance and Treasurer | ||||||
(Principal Financial Officer) |
3
Exhibit 99.1
NEWS RELEASE |
4955 Technology Way ∎ Boca Raton, Florida 33431 ∎ www.geogroup.com
THE GEO GROUP REPORTS FIRST QUARTER 2024 RESULTS
Boca Raton, Fla. May 7, 2024 The GEO Group, Inc. (NYSE: GEO) (GEO), a leading provider of support services for secure facilities, processing centers, and reentry centers, as well as enhanced in-custody rehabilitation, post-release support, and electronic monitoring programs, reported today its financial results for the first quarter 2024.
First Quarter 2024 Highlights
| Total revenues of $605.7 million |
| Net Income of $22.7 million |
| Adjusted EBITDA of $117.6 million |
For the first quarter 2024, we reported net income of $22.7 million, compared to $28.0 million for the first quarter 2023. We reported total revenues for the first quarter 2024 of $605.7 million compared to $608.2 million for the first quarter 2023. We reported first quarter 2024 Adjusted EBITDA of $117.6 million, compared to $130.9 million for the first quarter 2023.
George C. Zoley, Executive Chairman of GEO, said, During the first quarter of 2024, our diversified business units continued to deliver strong operational and financial performance. We are pleased that our steady results and our multiyear strategy to deleverage our balance sheet successfully positioned GEO to refinance substantially all our debt. Our recent successful refinancing has lowered our average cost of debt and has given us greater flexibility to evaluate options to potentially return capital to shareholders. We remain focused on the disciplined allocation of capital to enhance long-term value for our shareholders.
Financial Guidance
Today, we updated our initial financial guidance for 2024. For the full year 2024, we expect Net Income to be in a range of $55 million to $75 million on annual revenues of approximately $2.4 billion and reflecting an effective tax rate of approximately 20 percent, inclusive of known discrete items. Our full-year 2024 guidance reflects an $86 million loss on extinguishment of debt, pre-tax, as a result of our refinancing transactions during the second quarter of 2024. We expect full year 2024 Adjusted EBITDA to be between $485 million and $515 million.
For the second quarter of 2024, we expect a Net Loss in a range of $27 million to $30 million as a result of the $86 million loss on extinguishment of debt, pre-tax, during the second quarter of 2024. We expect second quarter 2024 revenues to be in a range of $600 million to $610 million. We expect second quarter 2024 Adjusted EBITDA to be in a range of $119 million to $125 million.
More
Contact: Pablo E. Paez | (866) 301 4436 | |
Executive Vice President, Corporate Relations |
NEWS RELEASE
Recent Developments
On March 12, 2024, we announced that our wholly-owned subsidiary, GEO Transport, Inc. (GTI) has been awarded a five-year contract, inclusive of option periods, to provide air operations support services on behalf of U.S. Immigration and Customs Enforcement (ICE), as a subcontractor to CSI Aviation, Inc. (CSI Aviation) which has been selected by ICE as the prime contractor. CSI Aviation is a veteran-owned aviation services company, founded in 1979, with a long-standing record as a leading provider of aviation support services to the U.S. federal government. GTI first began providing air operations support services to ICE as a subcontractor to CSI Aviation, under a nine-month emergency contract starting in July of 2023. The new five-year contract is expected to generate approximately $25 million in annualized revenues for GEO.
Debt Refinancing
On April 18, 2024, we closed a private offering of $1.275 billion aggregate principal amount of senior notes, comprised of $650.0 million aggregate principal amount of 8.625% senior secured notes due 2029 (the Secured Notes) and $625.0 million aggregate principal amount of 10.25% senior unsecured notes due 2031 (the Unsecured Notes and, together with the Secured Notes, the Notes), exempt from the registration requirements of the Securities Act of 1933, as amended (the Securities Act). The Notes are guaranteed by GEOs domestic subsidiaries that are guarantors under a new senior secured credit facility and outstanding senior notes. We also closed a new five-year $450.0 million Term Loan B (the Term Loan), bearing interest at SOFR plus 5.25%, under a new $760.0 million senior secured credit facility. The new senior secured credit facility also includes a five-year revolving line of credit for $310.0 million.
The offering of the Notes and the new Term Loan resulted in net proceeds of approximately $1.67 billion, after deducting the initial purchasers discount and estimated expenses payable by GEO. We used the net proceeds of the offering of the Notes, borrowings under the new Term Loan, and cash on hand to refinance approximately $1.5 billion of existing indebtedness, including to fund the repurchase, redemption or other discharge of our Tranche 1 Term Loan and Tranche 2 Term Loan under our prior senior credit facility, the 9.50% senior second lien secured notes, the 10.50% senior second lien secured notes, and the 6.00% senior notes due 2026, to pay related premiums, transaction fees and expenses, and for general corporate purposes. On May 6, 2024, we also retired $177.1 million principal amount of the 6.50% exchangeable senior notes due 2026 issued by GEO Corrections Holdings, Inc., using $177.1 million in cash and approximately 9.8 million shares of GEO common stock.
Conference Call Information
We have scheduled a conference call and webcast for today at 11:00 AM (Eastern Time) to discuss our first quarter 2024 financial results as well as our outlook. The call-in number for the U.S. is 1-877-250-1553 and the international call-in number is 1-412-542-4145. In addition, a live audio webcast of the conference call may be accessed on the Webcasts section under the News, Events and Reports tab of GEOs investor relations webpage at investors.geogroup.com. A replay of the webcast will be available on the website for one year. A telephonic replay of the conference call will be available through May 14, 2024, at 1-877-344-7529 (U.S.) and 1-412-317-0088 (International). The participant passcode for the telephonic replay is 2879740.
More
Contact: Pablo E. Paez | (866) 301 4436 | |||
Executive Vice President, Corporate Relations |
NEWS RELEASE
About The GEO Group
The GEO Group, Inc. (NYSE: GEO) is a leading diversified government service provider, specializing in design, financing, development, and support services for secure facilities, processing centers, and community reentry centers in the United States, Australia, South Africa, and the United Kingdom. GEOs diversified services include enhanced in-custody rehabilitation and post-release support through the award-winning GEO Continuum of Care®, secure transportation, electronic monitoring, community-based programs, and correctional health and mental health care. GEOs worldwide operations include the ownership and/or delivery of support services for 100 facilities totaling approximately 81,000 beds, including idle facilities and projects under development, with a workforce of up to approximately 18,000 employees.
Reconciliation Tables and Supplemental Information
GEO has made available Supplemental Information which contains reconciliation tables of Net Income Attributable to GEO to Adjusted Net Income, and Net Income to EBITDA and Adjusted EBITDA, along with supplemental financial and operational information on GEOs business and other important operating metrics. The reconciliation tables are also presented herein. Please see the section below titled Note to Reconciliation Tables and Supplemental DisclosureImportant Information on GEOs Non-GAAP Financial Measures for information on how GEO defines these supplemental Non-GAAP financial measures and reconciles them to the most directly comparable GAAP measures. GEOs Reconciliation Tables can be found herein and in GEOs Supplemental Information available on GEOs investor webpage at investors.geogroup.com.
Note to Reconciliation Tables and Supplemental Disclosure Important Information on GEOs Non-GAAP Financial Measures
Adjusted Net Income, EBITDA, and Adjusted EBITDA are non-GAAP financial measures that are presented as supplemental disclosures. GEO has presented herein certain forward-looking statements about GEOs future financial performance that include non-GAAP financial measures, including Net Debt, Net Leverage, and Adjusted EBITDA. The determination of the amounts that are included or excluded from these non-GAAP financial measures is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period.
While we have provided a high level reconciliation for the guidance ranges for full year 2024, we are unable to present a more detailed quantitative reconciliation of the forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures because management cannot reliably predict all of the necessary components of such GAAP measures. The quantitative reconciliation of the forward-looking non-GAAP financial measures will be provided for completed annual and quarterly periods, as applicable, calculated in a consistent manner with the quantitative reconciliation of non-GAAP financial measures previously reported for completed annual and quarterly periods.
More
Contact: Pablo E. Paez | (866) 301 4436 | |||
Executive Vice President, Corporate Relations |
NEWS RELEASE
Net Debt is defined as gross principal debt less cash from restricted subsidiaries. Net Leverage is defined as Net Debt divided by Adjusted EBITDA.
EBITDA is defined as net income adjusted by adding provisions for income tax, interest expense, net of interest income, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for net loss attributable to non-controlling interests, stock-based compensation expenses, pre-tax, start-up expenses, pre-tax, ATM equity program expenses, pre-tax, close-out expenses, pre-tax, other non-cash revenue and expenses, pre-tax, and certain other adjustments as defined from time to time.
Given the nature of our business as a real estate owner and operator, we believe that EBITDA and Adjusted EBITDA are helpful to investors as measures of our operational performance because they provide an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures, and to fund other cash needs or reinvest cash into our business.
We believe that by removing the impact of our asset base (primarily depreciation and amortization) and excluding certain non-cash charges, amounts spent on interest and taxes, and certain other charges that are highly variable from year to year, EBITDA and Adjusted EBITDA provide our investors with performance measures that reflect the impact to operations from trends in occupancy rates, per diem rates and operating costs, providing a perspective not immediately apparent from net income.
The adjustments we make to derive the non-GAAP measures of EBITDA and Adjusted EBITDA exclude items which may cause short-term fluctuations in income from continuing operations and which we do not consider to be the fundamental attributes or primary drivers of our business plan and they do not affect our overall long-term operating performance.
EBITDA and Adjusted EBITDA provide disclosure on the same basis as that used by our management and provide consistency in our financial reporting, facilitate internal and external comparisons of our historical operating performance and our business units and provide continuity to investors for comparability purposes.
Adjusted Net Income is defined as net income attributable to GEO adjusted for certain items which by their nature are not comparable from period to period or that tend to obscure GEOs actual operating performance, including for the periods presented loss on the extinguishment of debt, pre-tax, start-up expenses, pre-tax, ATM equity program expenses, pre-tax, close-out expenses, pre-tax, and tax effect of adjustments to net income attributable to GEO.
More
Contact: Pablo E. Paez | (866) 301 4436 | |||
Executive Vice President, Corporate Relations |
NEWS RELEASE
Safe-Harbor Statement
This press release contains forward-looking statements regarding future events and future performance of GEO that involve risks and uncertainties that could materially and adversely affect actual results, including statements regarding GEOs financial guidance for the full year and second quarter of 2024, statements regarding GEOs focus on reducing net debt, deleveraging its balance sheet, and positioning itself to explore options to return capital to shareholders. Forward-looking statements generally can be identified by the use of forward-looking terminology such as may, will, expect, anticipate, intend, plan, believe, seek, estimate, or continue or the negative of such words and similar expressions. Risks and uncertainties that could cause actual results to vary from current expectations and forward-looking statements contained in this press release include, but are not limited to: (1) GEOs ability to meet its financial guidance for 2024 given the various risks to which its business is exposed; (2) GEOs ability to deleverage and repay, refinance or otherwise address its debt maturities in an amount and on terms commercially acceptable to GEO, and on the timeline it expects or at all; (3) GEOs ability to identify and successfully complete any potential sales of company-owned assets and businesses on commercially advantageous terms on a timely basis, or at all; (4) changes in federal and state government policy, orders, directives, legislation and regulations that affect public-private partnerships with respect to secure, correctional and detention facilities, processing centers and reentry centers, including the timing and scope of implementation of President Bidens Executive Order directing the U.S. Attorney General not to renew the U.S. Department of Justice contracts with privately operated criminal detention facilities; (5) changes in federal immigration policy; (6) public and political opposition to the use of public-private partnerships with respect to secure correctional and detention facilities, processing centers and reentry centers; (7) any continuing impact of the COVID-19 global pandemic on GEO, GEOs ability to mitigate the risks associated with COVID-19, and the efficacy and distribution of COVID-19 vaccines; (8) GEOs ability to sustain or improve company-wide occupancy rates at its facilities in light of any continuing impact of the COVID-19 global pandemic and policy and contract announcements impacting GEOs federal facilities in the United States; (9) fluctuations in GEOs operating results, including as a result of contract terminations, contract renegotiations, changes in occupancy levels and increases in GEOs operating costs; (10) general economic and market conditions, including changes to governmental budgets and its impact on new contract terms, contract renewals, renegotiations, per diem rates, fixed payment provisions, and occupancy levels; (11) GEOs ability to address inflationary pressures related to labor related expenses and other operating costs; (12) GEOs ability to timely open facilities as planned, profitably manage such facilities and successfully integrate such facilities into GEOs operations without substantial costs; (13) GEOs ability to win management contracts for which it has submitted proposals and to retain existing management contracts; (14) risks associated with GEOs ability to control operating costs associated with contract start-ups; (15) GEOs ability to successfully pursue growth and continue to create shareholder value; (16) GEOs ability to obtain financing or access the capital markets in the future on acceptable terms or at all; and (17) other factors contained in GEOs Securities and Exchange Commission periodic filings, including its Form 10-K, 10-Q and 8-K reports, many of which are difficult to predict and outside of GEOs control.
Contact: Pablo E. Paez | (866) 301 4436 | |||
Executive Vice President, Corporate Relations |
NEWS RELEASE
First quarter 2024 financial tables to follow:
Condensed Consolidated Balance Sheets*
(Unaudited)
As of March 31, 2024 |
As of December 31, 2023 |
|||||||
(unaudited) | (unaudited) | |||||||
ASSETS | ||||||||
Cash and cash equivalents |
$ | 126,497 | $ | 93,971 | ||||
Accounts receivable, less allowance for doubtful accounts |
356,717 | 390,023 | ||||||
Prepaid expenses and other current assets |
48,276 | 44,511 | ||||||
|
|
|
|
|||||
Total current assets |
$ | 531,490 | $ | 528,505 | ||||
Restricted Cash and Investments |
141,378 | 135,968 | ||||||
Property and Equipment, Net |
1,929,012 | 1,944,278 | ||||||
Operating Lease Right-of-Use Assets, Net |
97,318 | 102,204 | ||||||
Deferred Income Tax Assets |
8,551 | 8,551 | ||||||
Intangible Assets, Net (including goodwill) |
889,535 | 891,085 | ||||||
Other Non-Current Assets |
87,226 | 85,815 | ||||||
|
|
|
|
|||||
Total Assets | $ | 3,684,510 | $ | 3,696,406 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
Accounts payable |
$ | 67,822 | $ | 64,447 | ||||
Accrued payroll and related taxes |
89,160 | 64,436 | ||||||
Accrued expenses and other current liabilities |
196,276 | 228,059 | ||||||
Operating lease liabilities, current portion |
24,271 | 24,640 | ||||||
Current portion of finance lease obligations, and long-term debt |
43,400 | 55,882 | ||||||
|
|
|
|
|||||
Total current liabilities |
$ | 420,929 | $ | 437,464 | ||||
Deferred Income Tax Liabilities |
74,872 | 77,369 | ||||||
Other Non-Current Liabilities |
85,609 | 83,643 | ||||||
Operating Lease Liabilities |
77,431 | 82,114 | ||||||
Long-Term Debt |
1,717,048 | 1,725,502 | ||||||
Total Shareholders Equity |
1,308,621 | 1,290,314 | ||||||
|
|
|
|
|||||
Total Liabilities and Shareholders Equity | $ | 3,684,510 | $ | 3,696,406 | ||||
|
|
|
|
* | all figures in 000s |
More
Contact: Pablo E. Paez | (866) 301 4436 | |||
Executive Vice President, Corporate Relations |
NEWS RELEASE
Condensed Consolidated Statements of Operations*
(Unaudited)
Q1 2024 | Q1 2023 | |||||||
(unaudited) | (unaudited) | |||||||
Revenues |
$ | 605,672 | $ | 608,209 | ||||
Operating expenses |
441,675 | 433,492 | ||||||
Depreciation and amortization |
31,365 | 31,923 | ||||||
General and administrative expenses |
53,070 | 50,134 | ||||||
|
|
|
|
|||||
Operating income |
79,562 | 92,660 | ||||||
Interest income |
2,474 | 1,168 | ||||||
Interest expense |
(51,295 | ) | (54,258 | ) | ||||
Loss on extinguishment of debt |
(39 | ) | (136 | ) | ||||
|
|
|
|
|||||
Income before income taxes and equity in earnings of affiliates |
30,702 | 39,434 | ||||||
Provision for income taxes |
8,071 | 12,362 | ||||||
Equity in earnings of affiliates, net of income tax provision |
28 | 922 | ||||||
|
|
|
|
|||||
Net income |
22,659 | 27,994 | ||||||
Less: Net loss attributable to noncontrolling interests |
9 | 9 | ||||||
|
|
|
|
|||||
Net income attributable to The GEO Group, Inc. |
$ | 22,668 | $ | 28,003 | ||||
|
|
|
|
|||||
Weighted Average Common Shares Outstanding: |
||||||||
Basic |
122,497 | 121,432 | ||||||
Diluted |
130,987 | 125,139 | ||||||
Net income per Common Share Attributable to The GEO Group, Inc.** : |
||||||||
Basic: |
||||||||
Net income per share basic |
$ | 0.15 | $ | 0.19 | ||||
|
|
|
|
|||||
Diluted: |
||||||||
Net income per share diluted |
$ | 0.14 | $ | 0.19 | ||||
|
|
|
|
* | All figures in 000s, except per share data |
** | In accordance with U.S. GAAP, diluted earnings per share attributable to GEO available to common stockholders is calculated under the if-converted method or the two-class method, whichever calculation results in the lowest diluted earnings per share amount, which may be lower than Adjusted Net Income Per Diluted Share. |
More
Contact: Pablo E. Paez | (866) 301 4436 | |||
Executive Vice President, Corporate Relations |
NEWS RELEASE
Reconciliation of Net Income to EBITDA and Adjusted EBITDA, and Net Income Attributable to GEO to Adjusted Net Income*
(Unaudited)
Q1 2024 | Q1 2023 | |||||||
(unaudited) | (unaudited) | |||||||
Net Income |
$ | 22,659 | $ | 27,994 | ||||
Add: |
||||||||
Income tax provision ** |
8,199 | 12,541 | ||||||
Interest expense, net of interest income *** |
48,860 | 53,226 | ||||||
Depreciation and amortization |
31,365 | 31,923 | ||||||
|
|
|
|
|||||
EBITDA |
$ | 111,083 | $ | 125,684 | ||||
|
|
|
|
|||||
Add (Subtract): |
||||||||
Net loss attributable to noncontrolling interests |
9 | 9 | ||||||
Stock based compensation expenses, pre-tax |
5,656 | 5,578 | ||||||
Start-up expenses, pre-tax |
492 | | ||||||
ATM equity program expenses, pre tax |
264 | | ||||||
Close-out expenses, pre-tax |
488 | | ||||||
Other non-cash revenue & expenses, pre-tax |
(349 | ) | (355 | ) | ||||
|
|
|
|
|||||
Adjusted EBITDA |
$ | 117,643 | $ | 130,916 | ||||
|
|
|
|
|||||
Net Income attributable to GEO |
$ | 22,668 | $ | 28,003 | ||||
Add (Subtract): |
||||||||
Loss on extinguishment of debt, pre-tax |
39 | 136 | ||||||
Start-up expenses, pre-tax |
492 | | ||||||
ATM equity program expenses, pre tax |
264 | | ||||||
Close-out expenses, pre-tax |
488 | | ||||||
Tax effect of adjustment to net income attributable to GEO (1) |
(323 | ) | (34 | ) | ||||
|
|
|
|
|||||
Adjusted Net Income |
$ | 23,628 | $ | 28,105 | ||||
|
|
|
|
|||||
Weighted average common shares outstandingDiluted |
130,987 | 125,139 | ||||||
|
|
|
|
|||||
Adjusted Net Income per Diluted share |
0.18 | 0.22 | ||||||
|
|
|
|
* | all figures in 000s, except per share data. |
** | including income tax provision on equity in earnings of affiliates. |
*** | includes loss on extinguishment of debt. |
(1) | Tax adjustment related to loss on extinguishment of debt, start-up expenses, ATM equity program expenses, and close-out expenses. |
More
Contact: Pablo E. Paez | (866) 301 4436 | |||
Executive Vice President, Corporate Relations |
NEWS RELEASE
2024 Outlook/Reconciliation (1)
(In thousands, except per share data)
(Unaudited)
FY 2024 | ||||||||||||
Net Income Attributable to GEO |
$ | 55,000 | to | $ | 75,000 | |||||||
Net Interest Expense |
185,000 | 190,000 | ||||||||||
Loss on Extinguishment of Debt, pre-tax |
86,000 | 86,000 | ||||||||||
Income Taxes (including income tax provision on equity in earnings of affiliates) |
15,000 | 19,000 | ||||||||||
Depreciation and Amortization |
125,500 | 126,500 | ||||||||||
Non-Cash Stock Based Compensation |
18,500 | 18,500 | ||||||||||
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 485,000 | to | $ | 515,000 | |||||||
|
|
|
|
|||||||||
Net Income Attributable to GEO Per Diluted Share |
$ | 0.40 | to | $ | 0.55 | |||||||
Adjusted Net Income Per Diluted Share |
$ | 0.87 | $ | 1.02 | ||||||||
Weighted Average Common Shares Outstanding-Diluted |
137,000 | to | 137,000 | |||||||||
CAPEX |
||||||||||||
Growth |
10,000 | to | 12,000 | |||||||||
Technology |
20,000 | 25,000 | ||||||||||
Facility Maintenance |
45,000 | 48,000 | ||||||||||
|
|
|
|
|||||||||
Capital Expenditures |
75,000 | to | 85,000 | |||||||||
|
|
|
|
|||||||||
Total Debt, Net |
$ | 1,675,000 | $ | 1,625,000 | ||||||||
Total Leverage, Net |
3.4 | 3.2 |
(1) | Total Net Leverage is calculated using the midpoint of Adjusted EBITDA guidance range. |
End
Contact: Pablo E. Paez | (866) 301 4436 | |||
Executive Vice President, Corporate Relations |
Exhibit 99.2
Participants
CORPORATE PARTICIPANTS | ||
Pablo E. Paez Executive Vice President-Corporate Relations, The GEO Group, Inc. |
Shayn P. March Acting Chief Financial Officer, The GEO Group, Inc. | |
George Christopher Zoley Executive Chairman, The GEO Group, Inc. |
James H. Black Senior Vice President & President-Secure Services, The GEO Group, Inc. | |
Brian Robert Evans Chief Executive Officer, The GEO Group, Inc. |
Wayne H. Calabrese President & Chief Operating Officer, The GEO Group, Inc. | |
OTHER PARTICIPANTS | ||
Joe Gomes Analyst, Noble Capital Markets, Inc. |
Greg Gibas Analyst, Northland Securities, Inc. | |
Brian Violino Analyst, Wedbush Securities, Inc. |
Kirk Ludtke Analyst, Imperial Capital LLC | |
Brendan McCarthy Analyst, Sidoti & Co. LLC |
Management Discussion Section
Operator
Good day and welcome to the GEO Group First Quarter 2024 Earnings Conference Call. All participants will be in a listen-only mode. [Operator Instructions] . After todays presentation, there will be an opportunity to ask questions. [Operator Instructions] . Please note, this event is being recorded.
I would now like to turn the conference over to Pablo Paez, Executive Vice President of Corporate Relations. Please go ahead.
Pablo E. Paez
Executive Vice President-Corporate Relations, The GEO Group, Inc.
Thank you, operator. Good morning, everyone, and thank you for joining us for todays discussion of the GEO Groups first quarter 2024 earnings results. With us today are George Zoley, Executive Chairman of the Board, Brian Evans, Chief Executive Officer; Wayne Calabrese, President and Chief Operating Officer; Shayn March, Acting Chief Financial Officer; and James Black, President of GEO Secure Services.
This morning, we will discuss our first quarter results as well as our outlook. We will conclude the call with a question-and-answer session. This conference call is also being webcast live on our investor website at investors.geogroup.com.
Today, we will discuss non-GAAP basis information. A reconciliation from non-GAAP basis information to GAAP basis results is included in the press release and supplemental disclosure we issued this morning. Additionally, much of the information we will discuss today, including the answers we give in response to your questions, may include forward-looking statements, regarding our beliefs and current expectations with respect to various matters. These forward-looking statements are intended to fall within the Safe Harbor provisions of the securities laws. Our actual results may differ materially from those in the forward-looking statements as a result of various factors contained in our Securities and Exchange Commission filings, including the Form 10-K, 10-Q and 8-K reports.
With that, please allow me to turn this call over to our Executive Chairman, George Zoley. George?
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
Thank you, Pablo, and good morning to everyone. Thank you for joining us on our first quarter 2024 earnings call. Im pleased to be joined today by our senior management team. During todays call, we will review the first quarter financial results and the operational milestones for each of our business segments. Provide an update on our recent refinancing transactions and our continued efforts that enhance long-term value for our shareholders and discuss our financial guidance and outlook for the balance of the year.
During the first quarter, our diversified business units continued to deliver strong operational and financial performance. This morning, we reported first quarter revenues of approximately $606 million and GAAP net income of approximately $23 million. We also reported first quarter adjusted EBITDA of approximately $118 million.
Looking at our key quarterly trends, revenues for our Owned and Leased Secure facilities increased by approximately 7% from a year ago. This increase was driven primarily by year-over-year population increases across our ICE facilities. Utilization in our ICE facilities averaged approximately 13,000 beds during the first quarter of 2024. We estimate that during the same timeframe, the utilization across all ICE facilities nationwide averaged approximately 38,500 beds. We estimate that the utilization across ICE facilities nationwide is currently at approximately 37,000 beds and that the current utilization at GEOs ICE facilities remains at approximately 13,000 beds.
With respect to federal funding, the Appropriations Bill for fiscal year 2024, which recently was enacted by Congress, increased funding for ICE detention to 41,500 beds from the previously funded level of 34,000 beds.
Moving to our Managed Only segment, compared to one year ago, our quarterly revenues increased by approximately 14%. The year-over-year increase in managed only revenues was driven by new contract activations in our secured transportation and international businesses. In the third quarter of 2023, our GTI transportation division activated a new contract to provide air operations support for ICE. This contract was first activated on an emergency basis, and more recently we announced a new long-term, five-year contract for GTI to continue to deliver these services as a subcontractor to CSI Aviation, which holds the prime contract with ICE. Internationally, our GEO Australia subsidiary activated a new contract in July of 2023 to deliver primary healthcare services across 13 public prisons in the State of Victoria.
Moving to our GEO Reentry Services division, we renewed three residential reentry center contracts with the Federal Bureau of Prisons, during the first quarter of 2024, and the quarterly revenues for our Non-Residential Reentry Services segment increased by approximately 19% from a year ago. With respect to the federal governments Intensive Supervision Appearance Program or ISAP, participant counts averaged approximately 188,000 individuals during the first quarter of 2024, compared to an average ISAP participant count of approximately 192,000 during the fourth quarter of 2023.
Since the end of the first quarter, the ISAP participant count has fluctuated between approximately 184,000 and 185,000 individuals. With respect to federal funding, the appropriation bills for fiscal year 2024, which was recently enacted by Congress, increased funding for alternatives to detention programs to approximately $470 million, an increase of approximately 7% over the previously funded level of approximately $440 million.
While we would expect utilization rates for detention beds and the alternative detention programs to potentially increase in the second half of the year, consistent with seasonal increases in border crossing activity, the timing and impact of such increases are difficult to estimate. Additionally, policy and budgetary decisions that can often impact the utilization of ICE detention beds and the alternatives to detention programs like ISAP are outside of GEOs control as a service provider to the federal government. For these reasons, we have decided to maintain our full year 2024 adjusted EBITDA guidance. We remain focused on providing high quality services on behalf of DHS and ICE, and we stand ready to provide any needed services and resources to help the federal government and all of our government agency partners meet their needs.
Finally, we are pleased to have recently completed the refinancing of substantially all of our debt. These important refinancing transactions have pushed our debt maturities, reduced our overall cost of debt and have given us greater flexibility for potential capital returns under our debt covenants.
I will now turn the call over to our CEO, Brian Evans.
Brian Robert Evans
Chief Executive Officer, The GEO Group, Inc.
Thank you, George. Good morning, everyone. Our continued and steady financial performance continues to be underpinned by the strength of our diversified services platform. As we have demonstrated over the last several years, the diversification of our company has allowed us to deliver steady operational and financial results. As we have expressed to you in the past, the government policy and budgetary decisions that can impact the utilization of our diversified services are outside of our companys control as a service provider to agencies [ph] at all levels of government. Therefore, our focus has always been on delivering high quality services and innovative solutions to meet the needs of our government agency partners, with an unwavering commitment to operational excellence across all our service lines.
At the board and management level, we have focused our growth and investment strategy on developing a service platform that we believe is unmatched in terms of diversification and scope in our industry. We have done so by carefully allocating capital for more than 20 years, investing in company-owned facilities, and pursuing strategic acquisitions of businesses and assets. We believe this strategy has allowed us to develop leading market positions across the spectrum of services in our industry, giving us the ability to effectively respond to the needs of our government agency partners as policy priorities evolve over time.
Specifically, as it relates to US Immigration and Customs Enforcement, we have a longstanding public private partnership with the federal government dating back to the mid 1980s. We currently have 17 company-owned facilities under contract with ICE, providing needed bed space and support services across the United States. Our BI subsidiary has provided electronic monitoring and case management services on behalf of ICE under the ISAP contract for over 20 years. Over this timeframe, BI has built what we believe is an unparalleled platform of technology solutions in case management services, successfully achieving high levels of compliance under the program with bipartisan support.
Given our unparalleled diversified services platform and our longstanding public private partnership with ICE, we believe GEO is uniquely positioned to continue to support the agency, with the spectrum of support services and solutions, including additional bed capacity, secure transportation, electronic monitoring technology and case management services.
While we expect the utilization of ICE detention beds and alternative detention programs to potentially increase in the second half of this year, consistent with seasonal increases in border crossing activity, it remains difficult to estimate the exact timing impact of these potential trends. We remain focused on the daily delivery of high quality services on behalf of ICE and all our government agency partners, and we stand ready to support their potential future needs. We are focused on marketing our currently idle secure services facilities, which total approximately 10,000 beds to local, state, and federal agencies for reactivation, either under a traditional secure services contract or a lease arrangement. These important assets could provide meaningful upside to our annualized revenues and cash flows if fully reactivated.
Another strategic priority for our management team is to continue our disciplined allocation of capital to enhance long-term value for our shareholders. For the past three years, we have prioritized deleveraging our balance sheet and reducing our debt, and we have made significant progress towards this objective. We are pleased that the successful execution of this strategic priority enabled our company to refinance substantially all our debt this previous month. In addition to pushing out our maturities and lowering our average cost of debt, the recent refinancing transactions have given us greater flexibility to explore options to return capital to shareholders. Under our new credit facility covenants, we will be able to retain 25% of excess cash flow until September 2025, and 50% of excess cash flow after that date as long as our leverage remains between 2.5 and less than 3.5 times adjusted EBITDA. This will give us the ability to use our cumulative retained excess cash flow for restricted payments such as dividends or share repurchases, as long as our total leverage remains below 3.5 times adjusted EBITDA.
Under our new senior notes indenture, we will have an initial restricted payments basket of $125 million, which will increase over time by 50% of net income. We believe that these new covenants will provide our board greater flexibility to evaluate options, to return capital to shareholders in conjunction with our companys overall capital needs.
We will also continue to evaluate future potential asset sales to complement our capital needs, primarily focusing on our idle or underutilized residential reentry centers. Since these assets are typically located in urban areas, can usually be repurposed for alternative uses and generally attract a larger pool of potential interested buyers.
As we continue to execute our strategic priorities and allocate capital towards enhancing long-term value for shareholders, we believe our company will continue to be an attractive value proposition for investors, given the strong and predictable nature of our cash flows. At this time, Ill turn the call over to Acting CFO, Shayn March.
Shayn P. March
Acting Chief Financial Officer, The GEO Group, Inc.
Thank you, Brian. Good morning, everyone. Today, we reported first quarter 2024 GAAP net income of approximately $23 million and quarterly revenues of approximately $606 million. We also reported first quarter 2024 adjusted EBITDA of approximately $118 million. Quarterly revenues in our Owned and Leased Secure Services segment increased by approximately 7% year-over-year, primarily driven by higher occupancy rate levels at our US Marshals Services and ICE facilities. Revenues in our Managed Only segment increased by approximately 14% during the first quarter of 2024 compared to one year ago. This year-over-year increase in our Managed Only segment was driven by higher revenues in our secure transportation and international segments.
Finally, quarterly revenues in our Non-Residential Services segment increased by approximately 19% year-over-year. These revenue increases were offset by lower quarterly revenue from our Electronic Monitoring and Supervision Services segment, which is the result of lower participant counts under the ISAP contract compared to one year ago.
During the first quarter of 2024, operating expenses increased by approximately 2% as a result of inflationary cost increases, higher occupancy level and the shift in quarterly revenue mix compared to the first quarter of 2023. Our first quarter 2024 results also reflect a year-over-year decrease in net interest expense due to the repayment of debt over the past 12 months, as well as due to higher interest income compared to the first quarter of 2023. Our effective tax rate for the first quarter of 2024 was approximately 26%.
Moving to our guidance for the full year and the second quarter 2024. For the full year 2024, we expect GAAP net income to be in a range of $55 million to $75 million and annual revenues of approximately $2.4 billion and an effective tax rate of approximately 20% inclusive of known discrete items. Our full year 2024 guidance reflects a $86 million pre-tax loss on extinguishment of debt, as a result of our recent refinancing transactions. We expect our full year 2024 adjusted EBITDA to be in the range of $485 million and $515 million. The low end of our adjusted EBITDA guidance range assumes a continuation of the current utilization rates for our ICE detention bed and the current ISAP participant count which is presently below the average participant count we experienced during the first quarter.
The high end of our adjusted EBITDA guidance range assumes that utilization rates for ICE detention beds and the ISAP contract increased during the second half of the year, consistent with seasonal increases in border crossing activity. For the second quarter of 2024, we expect a GAAP net loss in a range of $27 million to $30 million, as a result of the $86 million pre-tax loss on extinguishment of debt during the second quarter. And we expect second quarter 2024 revenues to be in the range of $600 million to $610 million. We expect second quarter 2024 adjusted EBITDA to be in a range of $119 million to $125 million.
Moving to our capital structure. As previously noted, we recently completed the refinancing of substantially all of our debt. On April 18, we closed on a new $760 million senior credit facility comprised of a $450 million term loan bearing interest at SOFR plus 5.25% and $310 million revolving line of credit, which had no borrowings outstanding at closing. In a simultaneous transaction, we also closed our two senior note offerings, a $650 million senior secured note at 8.625%, a $625 million senior unsecured note at 10.25%. The offering of these two notes and a term loan resulted in net proceeds of approximately $1.67 billion.
We used the net proceeds to refinance approximately $1.5 billion of existing debt, including our previous two term loans, the 9.50% and 10.50% senior second-lien secured notes and the 6% senior unsecured notes. Subsequently, on May 6, we also retired approximately $177 million in principal amount of our 6.50% convertible notes in exchange for approximately $177million in cash and approximately 9.8 million shares of GEO common stock. There are now approximately 136 million shares outstanding of GEO common stock. We now have approximately $53 million in outstanding principal amount of our convertible notes due 2026, and we are considering all of our options for addressing these [ph] stub notes (00:20:46).
As a result of these transactions, we have reduced our average cost of debt by approximately 1% on the portions of our debt that were restructured in 2022. This meaningfully improved debt structure, our fixed rate under this meaningfully improved debt structure, our fixed rate debt represent approximately 75% of our total indebtedness. And we pushed out substantially all of our debt maturities to 2029 and 2031.
Going forward, we expect to continue to focus on further reducing our net debt. And as Brian discussed, we also have greater flexibility to evaluate options to return capital to shareholders under our new debt restrictions. At this time, I will turn the call over to James Black for a review of our GEO Secure Services segment.
James H. Black
Senior Vice President & President-Secure Services, The GEO Group, Inc.
Thank you, Shayn and good morning, everyone. It is my pleasure to review the quarterly milestones for GEO Secure Services. During the first quarter of 2024, our Secure Services Facility successfully underwent a total of 60 audits, including internal audits, government reviews, third-party accreditations, and the Prison Rape Elimination Act or PREA certifications. Five of our Secure Services facilities received accreditation from the American Correctional Association with an average score of 99.8% and one facility received PREA certification. Our GTI Transportation division and our GEOAmey UK joint venture completed approximately 5 million miles driven in the United States and the UK during the first quarter.
Moving to current trends for our government agency partners. At the federal level, populations at our US Marshals detention facilities increased by approximately 5% since the beginning of the year. Our US Marshals facility around the country support the agency as it carries out its mission of providing custodial services for pretrial detainees facing federal criminal proceedings. We believe that our US Marshals facilities provide needed bed space near federal courthouses where there is generally a lack of suitable alternative detention capacity.
Moving to our ICE processing centers. We experienced stable utilization of approximately 13,000 beds throughout the first quarter of 2024. During the first quarter, we estimate that the utilization across all ICE facilities nationwide averaged approximately 38,500 beds. We estimate that the utilization across ICE facilities nationwide is currently at approximately 37,000 beds. The current utilization at our ICE facilities remains at approximately 13,000 beds.
With respect to federal funding, Congress recently enacted an Appropriations Bill for fiscal year 2024, which provides funding for 41,500 ICE detention beds, an increase of 7,500 beds from the previously funded level of 34,000 beds. GEO has a longstanding track record of delivering professional support services on behalf of ICE, at GEO contracted ICE processing centers. And we stand ready to support ICE with any additional needs. We have a total of 10,000 beds at several idle facilities that we believe are well suited to support ICEs mission. And we have the expertise and resources to provide the needed ancillary services to meet the agencys need.
GEO contracted ICE processing centers offer around the clock access to quality healthcare services. Our healthcare staff at ICE processing centers, where we provide resident healthcare is generally more than double the number of healthcare staff in a typical state correctional facility. GEO contracted ICE processing centers offer full access to legal counsel and legal library and resources. And we have dedicated space at each ICE center to accommodate meetings with legal counsel.
GEO contracted ICE processing centers provide residents with three daily meals that are culturally sensitive, special diet appropriate, and approved by registered dietitians. We also provide access to faith-based and religious opportunities at each GEO contracted ICE processing center. And we partner with community volunteers as needed to ensure fair representation of various faith and denominations. GEO contracted ICE processing centers also offer access to quality recreational activities. We have made significant investments in enhanced amenities at these centers, including artificial turf, soccer fields, covered pavilions, exercise equipment and multipurpose room. We provide secure transportation services for ICE, primarily at 12 of the GEO contracted ICE processing centers.
Starting in the second half of 2023, our GTI Transportation division also began providing secure air operation support for ICE, are initially under emergency contract. During the first quarter of 2024, we announced that GTI had been awarded a long-term five year contract to continue to provide air operation support services on behalf of ICE as a subcontractor to CSI Aviation, which holds the prime contract. This important contract is expected to generate approximately $25 million in annualized revenues.
At this time, I will turn the call over to Wayne Calabrese for a review of our GEO Care division.
Wayne H. Calabrese
President & Chief Operating Officer, The GEO Group, Inc.
Thank you, James. Im pleased to provide an overview of the quarterly operational milestones for our GEO Care division. During the first quarter of 2024, we renewed three residential reentry center contracts with the Federal Bureau of Prisons. Additionally, we retained three contracts for our non-residential day reporting centers, and we were awarded one new day reporting center contract. Our residential reentry centers, non-residential day reporting centers, and our ISAP offices successfully underwent a combined total of 77 audits, including internal audits, government reviews, third-party accreditations and Prison Rape Elimination Act or PREA Certifications. Three of our residential reentry centers received accreditation from the American Correctional Association, with an average accreditation score of 100%. And one of our residential reentry centers received PREA Certification.
Our 34 residential reentry centers provide transitional housing and rehabilitation programs for individuals reentering their communities across 14 states, and census levels at these centers remain stable at approximately 5,000 individuals during the first quarter of the year. Our non-residential and day reporting centers provide high quality, community-based services, including cognitive behavioral treatment, for up to approximately 8,500 parolees and probationers at approximately 90 locations across 10 different states.
Moving to our GEO in-prison programs and our Continuum of Care division. During the first quarter of 2024, we delivered enhanced in-custody rehabilitation to an average daily population of approximately 2,600 individuals at 31 in-prison program sites in seven states, and to approximately 21,000 individuals at 13 continuum of care sites in eight states. Our in-custody rehabilitation services include academic programs focused on helping those in our care, attain high school equivalency diplomas. We have made a significant investment to equip all of our classrooms with smart-boards to aid in the delivery of academic instruction at all our facilities.
We have also focused on developing vocational programs that not only lead to certification when completed, but are also based on market job placement needs. Our substance abuse treatment programs are an important piece of our rehabilitation services because many of the individuals in our care suffer from addiction and substance use disorder. Our facilities also provide extensive faith-based and character-based programs. Weve designated faith-based and character-based housing units or dorms across our facilities to enhance the delivery of these programs.
During the first quarter of the year, we completed approximately 700,000 hours of enhanced in-custody rehabilitation program. Our academic programs awarded more than 600 high school equivalency diplomas, and our vocational courses awarded close to 850 vocational training certificates. Our substance abuse treatment programs awarded more than 1,200 program completions. We achieved over 700 behavioral treatment program completions and more than 4,000 individual cognitive behavioral treatment sessions.
During the first quarter, we also allocated approximately $400,000 toward post-release services. This funding supported more than 600 individuals released from GEO facilities as they made their way back to their communities. Our GEO Continuum of Care integrates enhanced in-custody rehabilitation, including cognitive behavioral treatment with post-release support services that address critical community needs of released individuals. We believe our award-winning program provides a proven model on how the 2-plus million people in the United States Criminal Justice System can be better served in changing their lives.
Finally, turning to our Electronic Monitoring and Supervision Services segment, our BI subsidiary provides a full suite of monitoring and supervision solutions products and technologies on behalf of federal, state, and local agencies across the country. During the first quarter, participant counts under the ISAP contract averaged approximately 188,000 individuals. Since the end of the first quarter, the ISAP participant count has fluctuated between approximately 184,000 and 185,000 individuals.
With respect to federal funding, congress recently approved an Appropriations Bill for the current fiscal year, which funds the federal government through September 30, 2024. That Appropriations Bill enacted by Congress increased funding for alternatives to detention programs, which includes the ISAP contract to approximately $470 million, representing an approximate 7% increase over the previously funded level of approximately $440 million. BI has provided technology solutions, holistic case management, supervision, monitoring and compliance services under the ISAP contract for almost 20 years. Under BIs tenure, ISAP has received bipartisan support and has achieved high levels of compliance using a variety of new technologies and case management services over that time. The current ISAP contract has a term of five years terminating on July 31, 2025. BI will continue to explore new and innovative technology solutions to support the needs of ICE as we prepare to compete for this important contract.
At this time, I will turn the call back to George for closing remarks.
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
Thank you, Wayne. And in closing, our diversified business units have continued to deliver strong financial and operational performance. We are pleased that our steady results and our multi-year strategy to delever our balance sheet, successfully positioned GEO to refinance substantially all of our debt, which is presently approximately $1.8 billion and is expected to decrease to $1.6 billion by the end of the year. Our recent successful refinancing has lowered our average cost of debt and has given us greater flexibility to evaluate options to potentially return capital to shareholders. We believe we have several opportunities for potential upside in our financial performance. We are focused on marketing our current idle facilities and our diversified services to government agencies around the country.
Operationally, we remain committed to achieving operational excellence through the delivery of our services on behalf of our government agency partners. We believe that our companys strong and predictable cash flows and our improved debt structure continue to present an attractive opportunity for investors. That completes our remarks, and we would be glad to take questions. Operator?
Question And Answer Section
Operator
We will now begin the question-and-answer session. [Operator Instructions] . At this time, we will pause momentarily to assemble our roster. The first question today comes from Joe Gomes with Noble Capital. Please go ahead.
Joe Gomes
Analyst, Noble Capital Markets, Inc.
Good morning. Congrats on the quarter.
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
Thank you.
Joe Gomes
Analyst, Noble Capital Markets, Inc.
So, I just wanted to get a little clarification here, maybe. Are you guys saying that youre thinking that ICE currently is about 37,000? Just looking at some of the numbers that ICE puts out, it looks like the beds are more, and theyre saying are 34,000 or 35,000. And Im just wondering, am I missing something or you guys have some information that gives a more recent update versus some of the dated ICE data?
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
To our understanding, theres been a significant ramp up in the census of those in detention facilities. I think the first half of the fiscal year, which just ended last month, there was an intent for budgetary reasons to keep the bed count at a lower level in line with the original budget. And now that the recent refunding of the agency at a higher level of 41,500 beds, is allowing them to now step up their count in their ICE facilities around the country.
Joe Gomes
Analyst, Noble Capital Markets, Inc.
Okay. Thanks for that. And then on the Marshals, you got a nice increase in the number of people in Marshals. I was wondering, what is driving that? Is that a reflection of the courts getting back to a more normal operating environment or some of these, weve seen in the past, locals, localities are refusing to hold on to some of the detainees these days. Just trying to figure out whats driving the increase in the Marshals populations?
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
Its probably a combination of both of those things. The reluctance of local governments to be dealing with providing extra beds to federal agencies versus having a need for those beds themselves or for political purposes of not wanting to participate in such a federal program, but also the need to expand their the number of beds as they did have a decrease in bed capacity under this administration, at the outset of the administration here.
Joe Gomes
Analyst, Noble Capital Markets, Inc.
Okay. Pardon me. And you guys kind of mentioned it from the bigger, the 10,000 foot level, but I dont know if theres any more detail you can provide about kind of some of the new business opportunities, especially on the state and local level, that youre kind of pursuing it at this point?
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
We really dont discuss any marketing opportunities unless there are public procurements that, we obviously would have a responsibility to react to. But at this time, there are no public procurements that we can comment on.
Joe Gomes
Analyst, Noble Capital Markets, Inc.
Okay. Just generally, I guess then are, are you seeing more opportunities on a state and local level than you had historically or is that more flat there or maybe if you could just characterize it that way?
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
Its somewhat flat with some of our clients, but were seeing other clients asking for beds at a smaller scale than we would prefer. And, we havent jumped at those opportunities because, we, our facilities are generally large. I would say 1,000 beds and above. And its we are keeping those facilities in reserve for larger governmental users.
Joe Gomes
Analyst, Noble Capital Markets, Inc.
Okay. And then one more for me and Ill jump back in line. This is kind of more hypothetical, George. But as we all know, when the current administration came in and they ended basically the contracts with the BOP. If there was a change in administration and they were more favorable to contracts with the BOP, looking at the BOP populations theyve risen about by about 10,000 people since three years ago. Do you think, again, this is hypothetical, that the BOP would still look upon favorably if they needed space of coming to you or given whats happened in the past couple of years, do you think they would be more reluctant to reestablish contracts with firms like the privates [indiscernible] (00:41:42) sector?
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
Well, using past experience as a guide in, under the previous administration, there was a reversal of the prohibition in using the private sectors for BOP contracting. So, we would think thats a distinct possibility that the BOP facilities would once again be contracted to private sector entities like ourselves. And there was a similar impact under this administration regarding some Marshals facilities that were direct contracts that were discontinued. I would think there would be a similar attitude if there is a new administration that would very possibly have a desire to reestablish those contracts with the Marshal services as well as the BOP.
Joe Gomes
Analyst, Noble Capital Markets, Inc.
Thanks for that. I appreciate the answers to my questions. Ill get back in queue.
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
Thank you.
Operator
The next question comes from Brian Violino with Wedbush Securities. Please go ahead.
Brian Violino
Analyst, Wedbush Securities, Inc.
Great. Good morning. Thanks for taking my questions. Just to start on the guide, it sounds like the high-end is assuming well see some uptick in second half occupancy levels in the detention segment. I guess, could you clarify if that assumes that were going to be going up to the 41,500 bed count that was approved in the budget or just sort of a general increase [indiscernible] (00:43:21)?
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
As we said, its hard to predict exactly where theyre going to the budget allocation projects the ability to go to 41,000. But I would think that would occur on a progressive incremental basis, step on a step-by-step basis. So, weve seen a change in the last few weeks going from 34,000 to approximately 37,000. So, we expect a continuation, but where it ends, we dont know.
Brian Violino
Analyst, Wedbush Securities, Inc.
Okay. Thanks. And then appreciate all the details on the indentures and the credit agreements for the bonds. Just curious if you could give us a bit more thoughts in terms of timing as it relates to capital returns. Would you potentially want to wait until the cash flow sweep steps down later next year or if your leverage gets lower into your target range, could you think about repurchases earlier than that?
Brian Robert Evans
Chief Executive Officer, The GEO Group, Inc.
I think at a minimum, we have to wait until the leverage steps down towards the middle of next year. So, were locked in on the 75% [ph] ECF (00:44:45) through that point, and then it could step down based on leverage and we can access the those covenants at that point in time.
Brian Violino
Analyst, Wedbush Securities, Inc.
Okay. Thanks. And then just one more for me, it looked like the NOI margins in the Monitoring segment were a bit lower sequentially and year-over-year. Anything to note there, one time or seasonal, and if not, do we would expect those margins to improve over the course of the year or otherwise?
Brian Robert Evans
Chief Executive Officer, The GEO Group, Inc.
The margins in that segment are obviously being impacted as weve discussed on the call by the change in the utilization of the ISAP contract predominantly. So, if that was discussed earlier, if the guidance if the numbers move up later in the year in ISAP similar to may occur with the ICE detention beds, then we should see some nominal improvement in those margins.
Brian Violino
Analyst, Wedbush Securities, Inc.
Got it. Thanks for answering my questions.
Operator
The next question comes from Brendan McCarthy with Sidoti. Please go ahead.
Brendan McCarthy
Analyst, Sidoti & Co. LLC
Hey, good morning. Thanks for taking my questions. I just want to start off looking at the idle facilities. It looks like there was an increase in the secure idle facility bed count by roughly 900 beds. I think it was driven by a reclassification of the, or related to the Delaney Hall asset. Can you just discuss what drove that increase?
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
It was a 1,000 bed facility that was previously reentry facility. And we are looking at that facility for marketing in the near future.
Brendan McCarthy
Analyst, Sidoti & Co. LLC
Got it. Okay. And then just kind of wanted to touch on the guidance. It looked like the assumption for shares outstanding increased, I think it was like 137,000 from about 126,000 from the initial guidance. Obviously, that assumed, sorry, go ahead.
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
Millions, million, yeah.
Brendan McCarthy
Analyst, Sidoti & Co. LLC
Right, right, yeah.
Brian Robert Evans
Chief Executive Officer, The GEO Group, Inc.
126 million to 137 million, approximately.
Brendan McCarthy
Analyst, Sidoti & Co. LLC
Right. Yeah, sorry about that. So obviously, I assume that does not include any share repurchase activity, but driving that increase is likely related to the exchangeable notes. Is that correct?
Brian Robert Evans
Chief Executive Officer, The GEO Group, Inc.
Yes.
Brendan McCarthy
Analyst, Sidoti & Co. LLC
Yeah. Got it. Okay. One last question for me, do you have any comment on potential executive action from the Biden administration thats just been making headlines in recent days as it relates to the border?
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
Im unclear as to what your question is.
Brian Robert Evans
Chief Executive Officer, The GEO Group, Inc.
The policies. Executive action policy that change the border. Ive heard that hes thinking about changing some policy vote. Im unclear as to what policy theyre talking about.
Brendan McCarthy
Analyst, Sidoti & Co. LLC
Got it. Understood. Thats all for me. Thanks.
Operator
The next question comes from Greg Gibas with Northland Securities. Please go ahead.
Greg Gibas
Analyst, Northland Securities, Inc.
Hey. Good morning, guys. Thanks for taking the questions. This is with respect to Q2 guidance. Where do you expect that uplift in EBITDA to be driven by given, the expectation for roughly flat revenue?
Shayn P. March
Acting Chief Financial Officer, The GEO Group, Inc.
Yeah. Thats going to be primarily caused by the cost of payroll tax that we have in the first quarter, which is typical for our business. And then in the second quarter, you dont necessarily see a repeat of that expense. Thats roughly $5 million or $6 million of added payroll expense in the first quarter relative to the second.
Greg Gibas
Analyst, Northland Securities, Inc.
Okay. Makes sense. And as it relates to maybe just more general cost structure dynamics, could you address just any favorable or unfavorable trends that youre seeing on, any whether or like the, payroll, obviously, there is some seasonality like you just said, but any trends youre seeing on those line items?
Brian Robert Evans
Chief Executive Officer, The GEO Group, Inc.
No. No, I dont think so. You know, over the last several years, we had to give some fairly significant adjustments at certain contracts, which we were able to negotiate with our clients, revenue increases to offset that. So, I think thats slowed down. Theres still pressure in the labor markets. But its more steady than it was. We did see previously also impacts to food and utilities, but I think those have also stabilized some more recently. So, not seeing any real significant pressures in those major cost categories other than, whats normal in the market.
Greg Gibas
Analyst, Northland Securities, Inc.
Sure. Okay. And, more high level, why do you I know its been just kind of slight declines here. But why is the ISAP populations, what do you attribute that to in terms of why theyve kind of continued to decline sequentially?
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
Well, part of it was certainly the budget deficits that were being experienced within ICE. Its my understanding that they had an overall budget deficit of approximately $700 million. So, they had to cut back in certain areas, which included detention capacity, as well as ISAP.
Greg Gibas
Analyst, Northland Securities, Inc.
Okay. Got it. And I guess last one for me just as it relates to full year guidance. Are there any contract renewals this year or other factors that could kind of swing it one way or another? Or is it mostly just kind of fluctuations in those [indiscernible] (00:51:13) ICE populations?
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
With regard to our Adelanto facility in California, it I believe that the current performance period is now extended to...
Brian Robert Evans
Chief Executive Officer, The GEO Group, Inc.
June 19.
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
June 19. And weve been in discussions, and have made a request to extend that period for the balance of the year, if possible. If not, through at least September 30. And were awaiting a response to that.
Greg Gibas
Analyst, Northland Securities, Inc.
Okay, okay.
Brian Robert Evans
Chief Executive Officer, The GEO Group, Inc.
And we would [ph] just expect (00:52:01) for the balance of the year that will continue. So, if for some reason it didnt, then that could have a downward impact.
Greg Gibas
Analyst, Northland Securities, Inc.
Okay. And we would expect maybe more of an update closer to that June timeframe on that?
Brian Robert Evans
Chief Executive Officer, The GEO Group, Inc.
If something changes otherwise, well update in the next earnings call.
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
Well, we would expect the answer within next few weeks, actually.
Greg Gibas
Analyst, Northland Securities, Inc.
Okay. Got it. Thanks guys.
Operator
The next question comes from Kirk Ludtke with Imperial Capital. Please go ahead.
Kirk Ludtke
Analyst, Imperial Capital LLC
Hello, everyone. Thank you for the call. Congratulations on the refi. You mentioned the ISAP contract expires in May of next year. What is whats the typical process for renewing that? And then also, have there been any developments with respect to that request for information that, there implied a pretty significant increase in alternatives to detention?
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
Our procurement process has not been yet announced for the rebid of that contract. And the lead time for a procurement process in that kind of contract was just large scale, large volume, is several months, probably six, nine, 12 months, lead time is necessary to reprocure such a contract. So, were not aware that any announcement to that effect has yet occurred, leading to the possible possibility that the current term could be extended for some period of time.
And Kirk, just to correct you there, the expiration date on the existing contract without any renewals, as George was talking about are short-term extensions would be July 31 of next year, not May 31.
Kirk Ludtke
Analyst, Imperial Capital LLC
July 31. Okay. Thank you. So, the lead time is so were not quite to that 12- month kind of lead time. But you might start seeing something, seeing some developments there July of this year.
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
Possibly.
Kirk Ludtke
Analyst, Imperial Capital LLC
Yeah. Okay. And the request for information from a while ago, that was, kind of implied a pretty significant increase in alternatives to detention more broadly. Has there been any developments on that front?
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
Well, there was additional funding, but, part of that funding was used to offset the deficit that was in that program, as well as other programs. As you may recall, I said moments ago that the agency as a whole had apparently a deficit of approximately $700 million. So, the different programs from detention facilities to ISAP programs to other programs were running hotter at the beginning of the fiscal year, and that had to be made up with this new funding that was made available just to offset the deficit before they could achieve higher levels. And I think in both areas of detention and ISAP, we will very possibly see higher levels, but its only been recently that they were reduced to lower levels to offset the deficits.
Wayne H. Calabrese
President & Chief Operating Officer, The GEO Group, Inc.
So, yeah, this is Wayne. As far as that alternate RFI approach, it seems to have gone fairly dormant, we really havent heard much more about that.
Kirk Ludtke
Analyst, Imperial Capital LLC
Okay, great. Thank you. And you mentioned that youve got the 10,000 idle beds. Are those all would those all be appropriate for ICE detainees?
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
Yes. With some revisions to provide office space for ICE staff, which is not normally a requirement to any great extent for BOP contracts or Marshals contracts. The difference in the ICE facilities is you have more onsite ICE personnel and you also probably need some courtrooms and other ancillary things.
Kirk Ludtke
Analyst, Imperial Capital LLC
Got it. I appreciate it. Thank you very much.
Operator
This concludes our question-and-answer session. I would like to turn the conference back over to George Zoley for any closing remarks.
George Christopher Zoley
Executive Chairman, The GEO Group, Inc.
Great. Thank you very much. We look forward to addressing you at the next conference call.
Operator
The conference has now concluded. Thank you for attending todays presentation. You may now disconnect.